Itoki Stock Forecast

Stock Price Forecast

According to 2 analysts polled by S&P Global, Itoki stock has a consensus rating of "Strong Buy" and an average price target of ¥4,050. The average 1-year stock price forecast is 59.83% higher than the current stock price, while the lowest is ¥4,000 (+57.85%) and the highest is ¥4,100 (+61.80%).

Price Target: ¥4,050 (+59.83%)

Analyst Consensus: Strong Buy

Target	Low	Average	Median	High
Price	¥4,000	¥4,050	¥4,050	¥4,100
Change	+57.85%	+59.83%	+59.83%	+61.80%

Analyst Ratings

The average analyst rating for Itoki stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Rating	Jan '26	Feb '26	Mar '26	Apr '26	May '26	Jun '26
Strong Buy	2	2	2	2	2	2
Buy	0	0	0	0	0	0
Hold	0	0	0	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	2	2	2	2	2	2

Financial Forecast

Revenue This Year

171.63B

from 153.68B

11.68%

from 153.68B

Revenue Next Year

184.83B

from 171.63B

7.69%

from 171.63B

EPS This Year

n/a

from -

EPS Next Year

n/a

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	115.84B	123.32B	132.99B	138.46B	153.68B	171.63B
Revenue Growth	-0.32%	6.46%	7.83%	4.12%	10.99%	11.68%
Gross Profit	41.69B	45.75B	52.24B	55.20B	64.81B	73.46B
Gross Margin	35.99%	37.10%	39.28%	39.87%	42.17%	42.80%
Operating Income	2.54B	4.58B	8.52B	10.08B	13.69B	16.56B
Net Income	1.17B	5.29B	5.91B	7.18B	9.38B	11.65B
Dividend / Share	15.00	17.00	42.00	55.00	75.00	94.85
Dividend Growth	-	13.33%	147.06%	30.95%	36.36%	26.47%
Free Cash Flow	1.24B	3.95B	802.13M	-8.31B	2.30B	4.82B
No. Analysts	-	-	-	-	-	4

Financial currency is JPY.

Revenue Forecast

Revenue	2026	2027	2028
High	175.8B
Avg	171.6B
Low	168.2B

Revenue Growth

Revenue Growth	2026	2027	2028
High	14.4%
Avg	11.7%
Low	9.4%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	-
Low	-

EPS Growth

EPS Growth	2027	2028
High	-
Avg	-
Low	-