Itoki Corporation (TYO:7972)
Japan flag Japan · Delayed Price · Currency is JPY
2,482.00
+9.00 (0.36%)
Sep 16, 2026, 1:07 PM JST

Itoki Statistics

Total Valuation

Itoki has a market cap or net worth of JPY 122.34 billion. The enterprise value is 136.60 billion.

Market Cap122.34B
Enterprise Value 136.60B

Important Dates

The next estimated earnings date is Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Itoki has 49.47 million shares outstanding. The number of shares has increased by 0.36% in one year.

Current Share Class 49.47M
Shares Outstanding 49.47M
Shares Change (YoY) +0.36%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 4.01%
Owned by Institutions (%) 42.03%
Float 41.53M

Valuation Ratios

The trailing PE ratio is 12.02 and the forward PE ratio is 9.94.

PE Ratio 12.02
Forward PE 9.94
PS Ratio 0.76
PB Ratio 1.97
P/TBV Ratio 2.18
P/FCF Ratio 28.13
P/OCF Ratio 13.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.02, with an EV/FCF ratio of 31.41.

EV / Earnings 13.43
EV / Sales 0.85
EV / EBITDA 7.02
EV / EBIT 9.30
EV / FCF 31.41

Financial Position

The company has a current ratio of 1.78, with a Debt / Equity ratio of 0.60.

Current Ratio 1.78
Quick Ratio 1.42
Debt / Equity 0.60
Debt / EBITDA 1.90
Debt / FCF 8.48
Interest Coverage 26.19

Financial Efficiency

Return on equity (ROE) is 17.59% and return on invested capital (ROIC) is 13.06%.

Return on Equity (ROE) 17.59%
Return on Assets (ROA) 7.16%
Return on Invested Capital (ROIC) 13.06%
Return on Capital Employed (ROCE) 17.29%
Weighted Average Cost of Capital (WACC) 6.32%
Revenue Per Employee 38.61M
Profits Per Employee 2.44M
Employee Count4,164
Asset Turnover 1.25
Inventory Turnover 7.49

Taxes

In the past 12 months, Itoki has paid 4.84 billion in taxes.

Income Tax 4.84B
Effective Tax Rate 32.20%

Stock Price Statistics

The stock price has increased by +1.60% in the last 52 weeks. The beta is 0.67, so Itoki's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change +1.60%
50-Day Moving Average 2,690.50
200-Day Moving Average 2,795.54
Relative Strength Index (RSI) 41.08
Average Volume (20 Days) 146,430

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Itoki had revenue of JPY 160.75 billion and earned 10.17 billion in profits. Earnings per share was 205.80.

Revenue160.75B
Gross Profit 68.31B
Operating Income 14.69B
Pretax Income 15.04B
Net Income 10.17B
EBITDA 19.46B
EBIT 14.69B
Earnings Per Share (EPS) 205.80
Full Income Statement

Balance Sheet

The company has 22.73 billion in cash and 36.89 billion in debt, with a net cash position of -14.15 billion or -286.10 per share.

Cash & Cash Equivalents 22.73B
Total Debt 36.89B
Net Cash -14.15B
Net Cash Per Share -286.10
Equity (Book Value) 61.97B
Book Value Per Share 1,250.50
Working Capital 35.43B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.89 billion and capital expenditures -4.54 billion, giving a free cash flow of 4.35 billion.

Operating Cash Flow 8.89B
Capital Expenditures -4.54B
Depreciation & Amortization 4.77B
Net Borrowing -4.32B
Free Cash Flow 4.35B
FCF Per Share 87.91
Full Cash Flow Statement

Margins

Gross margin is 42.49%, with operating and profit margins of 9.14% and 6.33%.

Gross Margin 42.49%
Operating Margin 9.14%
Pretax Margin 9.35%
Profit Margin 6.33%
EBITDA Margin 12.10%
EBIT Margin 9.14%
FCF Margin 2.71%

Dividends & Yields

This stock pays an annual dividend of 90.00, which amounts to a dividend yield of 3.55%.

Dividend Per Share 90.00
Dividend Yield 3.55%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth 5
Payout Ratio 36.89%
Buyback Yield -0.36%
Shareholder Yield 3.19%
Earnings Yield 8.31%
FCF Yield 3.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Itoki is 4,050.00, which is 63.18% higher than the current price. The consensus rating is "Strong Buy".

Price Target 4,050.00
Price Target Difference 63.18%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (3Y) 8.45%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Itoki has an Altman Z-Score of 3.59 and a Piotroski F-Score of 6.

Altman Z-Score 3.59
Piotroski F-Score 6