Itoki Corporation (TYO:7972)
Japan flag Japan · Delayed Price · Currency is JPY
2,363.00
-22.00 (-0.92%)
Sep 9, 2025, 2:45 PM JST

Itoki Statistics

Total Valuation

Itoki has a market cap or net worth of JPY 117.84 billion. The enterprise value is 133.91 billion.

Market Cap117.84B
Enterprise Value 133.91B

Important Dates

The next estimated earnings date is Tuesday, November 4, 2025.

Earnings Date Nov 4, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Itoki has 49.41 million shares outstanding. The number of shares has decreased by -4.44% in one year.

Current Share Class 49.41M
Shares Outstanding 49.41M
Shares Change (YoY) -4.44%
Shares Change (QoQ) +0.28%
Owned by Insiders (%) 4.08%
Owned by Institutions (%) 35.57%
Float 44.95M

Valuation Ratios

The trailing PE ratio is 12.97 and the forward PE ratio is 12.94.

PE Ratio 12.97
Forward PE 12.94
PS Ratio 0.81
PB Ratio 2.18
P/TBV Ratio 2.45
P/FCF Ratio 41.40
P/OCF Ratio 17.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.83, with an EV/FCF ratio of 47.05.

EV / Earnings 14.79
EV / Sales 0.92
EV / EBITDA 7.83
EV / EBIT 9.68
EV / FCF 47.05

Financial Position

The company has a current ratio of 1.53, with a Debt / Equity ratio of 0.76.

Current Ratio 1.53
Quick Ratio 1.24
Debt / Equity 0.76
Debt / EBITDA 2.42
Debt / FCF 14.51
Interest Coverage 33.59

Financial Efficiency

Return on equity (ROE) is 17.98% and return on invested capital (ROIC) is 9.40%.

Return on Equity (ROE) 17.98%
Return on Assets (ROA) 7.00%
Return on Invested Capital (ROIC) 9.40%
Return on Capital Employed (ROCE) 18.14%
Revenue Per Employee 36.69M
Profits Per Employee 2.29M
Employee Count3,957
Asset Turnover 1.18
Inventory Turnover 7.94

Taxes

In the past 12 months, Itoki has paid 4.11 billion in taxes.

Income Tax 4.11B
Effective Tax Rate 31.15%

Stock Price Statistics

The stock price has increased by +67.25% in the last 52 weeks. The beta is 0.35, so Itoki's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change +67.25%
50-Day Moving Average 2,325.74
200-Day Moving Average 1,865.44
Relative Strength Index (RSI) 51.41
Average Volume (20 Days) 148,745

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Itoki had revenue of JPY 145.19 billion and earned 9.06 billion in profits. Earnings per share was 183.94.

Revenue145.19B
Gross Profit 60.99B
Operating Income 13.84B
Pretax Income 13.20B
Net Income 9.06B
EBITDA 17.09B
EBIT 13.84B
Earnings Per Share (EPS) 183.94
Full Income Statement

Balance Sheet

The company has 25.29 billion in cash and 41.29 billion in debt, giving a net cash position of -16.00 billion or -323.85 per share.

Cash & Cash Equivalents 25.29B
Total Debt 41.29B
Net Cash -16.00B
Net Cash Per Share -323.85
Equity (Book Value) 53.98B
Book Value Per Share 1,091.04
Working Capital 26.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.62 billion and capital expenditures -3.77 billion, giving a free cash flow of 2.85 billion.

Operating Cash Flow 6.62B
Capital Expenditures -3.77B
Free Cash Flow 2.85B
FCF Per Share 57.60
Full Cash Flow Statement

Margins

Gross margin is 42.01%, with operating and profit margins of 9.53% and 6.24%.

Gross Margin 42.01%
Operating Margin 9.53%
Pretax Margin 9.09%
Profit Margin 6.24%
EBITDA Margin 11.77%
EBIT Margin 9.53%
FCF Margin 1.96%

Dividends & Yields

This stock pays an annual dividend of 65.00, which amounts to a dividend yield of 2.69%.

Dividend Per Share 65.00
Dividend Yield 2.69%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 4
Payout Ratio 29.24%
Buyback Yield 4.44%
Shareholder Yield 7.13%
Earnings Yield 7.69%
FCF Yield 2.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Itoki has an Altman Z-Score of 2.88 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.88
Piotroski F-Score 5