Takara Standard Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	252,756	243,380	234,738	227,423	211,587
Revenue Growth (YoY)	3.85%	3.68%	3.22%	7.48%	10.10%
Cost of Revenue	162,626	158,872	155,149	151,395	135,462
Gross Profit	90,130	84,508	79,589	76,028	76,125
Selling, General & Admin	71,046	68,872	67,161	65,087	61,696
Operating Expenses	71,046	68,872	67,161	65,087	61,696
Operating Income	19,084	15,636	12,428	10,941	14,429
Interest Expense	-74	-63	-43	-48	-57
Interest & Investment Income	723	462	376	466	449
Other Non Operating Income (Expenses)	-57	-31	29	130	34
EBT Excluding Unusual Items	19,676	16,004	12,790	11,489	14,855
Gain (Loss) on Sale of Investments	1,995	273	1,329	1,472	1,154
Gain (Loss) on Sale of Assets	284	156	-49	3	216
Asset Writedown	-722	-626	-542	-496	-482
Other Unusual Items	-70	-	316	-253	-
Pretax Income	21,163	15,807	13,844	12,215	15,743
Income Tax Expense	6,090	4,717	4,344	3,798	4,838
Net Income	15,073	11,090	9,500	8,417	10,905
Net Income to Common	15,073	11,090	9,500	8,417	10,905
Net Income Growth	35.91%	16.74%	12.87%	-22.81%	43.71%
Shares Outstanding (Basic)	65	68	69	71	73
Shares Outstanding (Diluted)	65	68	69	71	73
Shares Change (YoY)	-4.37%	-1.77%	-3.16%	-2.29%	-0.00%
EPS (Basic)	231.88	163.15	137.29	117.79	149.10
EPS (Diluted)	231.88	163.15	137.29	117.79	149.10
EPS Growth	42.13%	18.83%	16.55%	-21.00%	43.72%
Free Cash Flow	10,419	13,705	-14,612	-1,635	12,515
Free Cash Flow Per Share	160.28	201.62	-211.16	-22.88	171.12
Dividend Per Share	-	78.000	54.000	52.000	-
Dividend Growth	-	44.44%	3.85%	-	-
Gross Margin	35.66%	34.72%	33.91%	33.43%	35.98%
Operating Margin	7.55%	6.42%	5.29%	4.81%	6.82%
Profit Margin	5.96%	4.56%	4.05%	3.70%	5.15%
Free Cash Flow Margin	4.12%	5.63%	-6.22%	-0.72%	5.92%
EBITDA	26,715	23,176	19,620	17,670	20,896
EBITDA Margin	10.57%	9.52%	8.36%	7.77%	9.88%
D&A For EBITDA	7,631	7,540	7,192	6,729	6,467
EBIT	19,084	15,636	12,428	10,941	14,429
EBIT Margin	7.55%	6.42%	5.29%	4.81%	6.82%
Effective Tax Rate	28.78%	29.84%	31.38%	31.09%	30.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.