Nihon Isk Co.,Ltd. (TYO:7986)
Japan · Delayed Price · Currency is JPY 1,803.00
+2.00 (0.11%)
Jun 16, 2026, 1:52 PM JST
Nihon Isk Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,086 | 6,064 | 5,901 | 5,681 | 5,246 | 5,515 | |
Revenue Growth (YoY) | 2.46% | 2.76% | 3.87% | 8.29% | -4.88% | 10.30% |
Cost of Revenue | 4,200 | 4,208 | 4,174 | 4,046 | 3,901 | 3,866 |
Gross Profit | 1,886 | 1,856 | 1,727 | 1,635 | 1,345 | 1,649 |
Selling, General & Admin | 1,243 | 1,257 | 1,206 | 1,156 | 1,209 | 1,202 |
Operating Expenses | 1,246 | 1,260 | 1,208 | 1,159 | 1,215 | 1,205 |
Operating Income | 640 | 596 | 519 | 476 | 130 | 444 |
Interest & Investment Income | 6 | 6 | 5 | 4 | 4 | 3 |
Other Non Operating Income (Expenses) | -1 | - | 47 | 41 | 5 | 6 |
EBT Excluding Unusual Items | 645 | 602 | 571 | 521 | 139 | 453 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -5 |
Gain (Loss) on Sale of Assets | - | - | - | 31 | 34 | 25 |
Asset Writedown | - | - | -2 | - | - | - |
Other Unusual Items | - | - | 31 | - | 93 | - |
Pretax Income | 645 | 602 | 600 | 552 | 266 | 473 |
Income Tax Expense | 175 | 174 | 163 | 169 | 84 | 135 |
Earnings From Continuing Operations | 470 | 428 | 437 | 383 | 182 | 338 |
Minority Interest in Earnings | -9 | -10 | -4 | -8 | -1 | -6 |
Net Income | 461 | 418 | 433 | 375 | 181 | 332 |
Net Income to Common | 461 | 418 | 433 | 375 | 181 | 332 |
Net Income Growth | 29.49% | -3.46% | 15.47% | 107.18% | -45.48% | 26.24% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -3.40% | -3.86% | -1.29% | -4.75% | -0.58% | -2.22% |
EPS (Basic) | 300.32 | 271.08 | 269.95 | 230.77 | 106.10 | 193.47 |
EPS (Diluted) | 300.32 | 271.08 | 269.95 | 230.77 | 106.10 | 193.47 |
EPS Growth | 34.05% | 0.42% | 16.98% | 117.51% | -45.16% | 29.10% |
Free Cash Flow | - | 353 | 311 | -187 | -164 | 63 |
Free Cash Flow Per Share | - | 228.92 | 193.89 | -115.08 | -96.13 | 36.71 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 |
Gross Margin | 30.99% | 30.61% | 29.27% | 28.78% | 25.64% | 29.90% |
Operating Margin | 10.52% | 9.83% | 8.79% | 8.38% | 2.48% | 8.05% |
Profit Margin | 7.58% | 6.89% | 7.34% | 6.60% | 3.45% | 6.02% |
Free Cash Flow Margin | - | 5.82% | 5.27% | -3.29% | -3.13% | 1.14% |
EBITDA | 713 | 670 | 597 | 567 | 217 | 519 |
EBITDA Margin | 11.71% | 11.05% | 10.12% | 9.98% | 4.14% | 9.41% |
D&A For EBITDA | 73 | 74 | 78 | 91 | 87 | 75 |
EBIT | 640 | 596 | 519 | 476 | 130 | 444 |
EBIT Margin | 10.52% | 9.83% | 8.79% | 8.38% | 2.48% | 8.05% |
Effective Tax Rate | 27.13% | 28.90% | 27.17% | 30.62% | 31.58% | 28.54% |