Tachikawa Corporation (TYO:7989)
Japan · Delayed Price · Currency is JPY 2,725.00
+25.00 (0.93%)
Aug 26, 2026, 9:29 AM JST
Tachikawa Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43,947 | 42,623 | 41,407 | 41,305 | 41,296 | 41,236 | |
Revenue Growth | 4.61% | 2.94% | 0.25% | 0.02% | 0.15% | 3.14% |
Cost of Revenue | 26,055 | 25,094 | 24,294 | 24,432 | 24,366 | 23,345 |
Gross Profit | 17,892 | 17,529 | 17,113 | 16,873 | 16,930 | 17,891 |
Selling, General & Admin | 12,851 | 12,939 | 12,591 | 12,578 | 12,855 | 13,086 |
Other Operating Expenses | 11 | 11 | - | 14 | 4 | 15 |
Operating Expenses | 13,029 | 13,117 | 12,752 | 12,826 | 13,107 | 13,334 |
Operating Income | 4,863 | 4,412 | 4,361 | 4,047 | 3,823 | 4,557 |
Interest & Investment Income | 173 | 136 | 105 | 91 | 83 | 72 |
Currency Exchange Gain (Loss) | 10 | - | 14 | 9 | 14 | 30 |
Other Non Operating Income (Expenses) | 78 | 81 | -105 | 178 | 84 | 3 |
EBT Excluding Unusual Items | 5,124 | 4,629 | 4,375 | 4,325 | 4,004 | 4,662 |
Gain (Loss) on Sale of Investments | 34 | 403 | 241 | 28 | 73 | 32 |
Gain (Loss) on Sale of Assets | -136 | 13 | 2 | -47 | -51 | -160 |
Asset Writedown | -66 | -395 | -286 | - | - | -4 |
Legal Settlements | -31 | -31 | - | - | - | - |
Other Unusual Items | 1 | -1 | - | 34 | - | - |
Pretax Income | 4,926 | 4,618 | 4,332 | 4,340 | 4,026 | 4,530 |
Income Tax Expense | 1,646 | 1,379 | 1,468 | 1,469 | 1,347 | 1,501 |
Earnings From Continuing Operations | 3,280 | 3,239 | 2,864 | 2,871 | 2,679 | 3,029 |
Minority Interest in Earnings | - | - | -62 | -163 | -159 | -161 |
Net Income | 3,280 | 3,239 | 2,802 | 2,708 | 2,520 | 2,868 |
Net Income to Common | 3,280 | 3,239 | 2,802 | 2,708 | 2,520 | 2,868 |
Net Income Growth | 9.44% | 15.60% | 3.47% | 7.46% | -12.13% | -1.10% |
Shares Outstanding (Basic) | 20 | 20 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 20 | 20 | 19 | 19 | 19 | 19 |
Shares Change | 2.24% | 6.61% | -0.32% | -2.64% | -0.15% | -0.00% |
EPS (Basic) | 163.17 | 161.13 | 148.61 | 143.17 | 129.72 | 147.40 |
EPS (Diluted) | 163.17 | 161.13 | 148.61 | 143.17 | 129.72 | 147.40 |
EPS Growth | 7.05% | 8.43% | 3.80% | 10.37% | -12.00% | -1.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,168 | 3,713 | 566 | 1,448 | -334 | 236 |
Free Cash Flow Per Share | 157.60 | 184.71 | 30.02 | 76.55 | -17.19 | 12.13 |
Dividend Per Share | 50.000 | 70.000 | 46.000 | 36.000 | 31.000 | 30.000 |
Dividend Growth | -3.85% | 52.17% | 27.78% | 16.13% | 3.33% | 3.45% |
Gross Margin | 40.71% | 41.13% | 41.33% | 40.85% | 41.00% | 43.39% |
Operating Margin | 11.07% | 10.35% | 10.53% | 9.80% | 9.26% | 11.05% |
Profit Margin | 7.46% | 7.60% | 6.77% | 6.56% | 6.10% | 6.96% |
Free Cash Flow Margin | 7.21% | 8.71% | 1.37% | 3.51% | -0.81% | 0.57% |
EBITDA | 6,040 | 5,595 | 5,532 | 5,252 | 4,788 | 5,406 |
EBITDA Margin | 13.74% | 13.13% | 13.36% | 12.72% | 11.59% | 13.11% |
D&A For EBITDA | 1,177 | 1,183 | 1,171 | 1,205 | 965 | 849 |
EBIT | 4,863 | 4,412 | 4,361 | 4,047 | 3,823 | 4,557 |
EBIT Margin | 11.07% | 10.35% | 10.53% | 9.80% | 9.26% | 11.05% |
Effective Tax Rate | 33.41% | 29.86% | 33.89% | 33.85% | 33.46% | 33.13% |
Advertising Expenses | - | 1,088 | 892 | 1,053 | 1,245 | 1,476 |