Mamiya-OP Co., Ltd. (TYO:7991)
Japan · Delayed Price · Currency is JPY 1,069.00
+18.00 (1.71%)
Aug 20, 2026, 3:15 PM JST
Mamiya-OP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,073 | 20,892 | 33,707 | 27,394 | 15,910 | 12,872 | |
Revenue Growth | -47.60% | -38.02% | 23.04% | 72.18% | 23.60% | 33.85% |
Cost of Revenue | 12,645 | 15,056 | 23,159 | 18,831 | 11,047 | 8,711 |
Gross Profit | 4,428 | 5,836 | 10,548 | 8,563 | 4,863 | 4,161 |
Selling, General & Admin | 4,072 | 3,953 | 4,148 | 3,725 | 2,981 | 3,651 |
Operating Expenses | 4,072 | 3,953 | 4,148 | 3,725 | 2,981 | 3,651 |
Operating Income | 356 | 1,883 | 6,400 | 4,838 | 1,882 | 510 |
Interest Expense | -114 | -107 | -78 | -58 | -64 | -54 |
Interest & Investment Income | 236 | 231 | 160 | 74 | 40 | 42 |
Earnings From Equity Investments | 123 | 102 | 146 | 198 | 87 | -59 |
Currency Exchange Gain (Loss) | 250 | 50 | -37 | 137 | -34 | 178 |
Other Non Operating Income (Expenses) | 10 | 8 | 40 | 69 | 8 | 9 |
EBT Excluding Unusual Items | 861 | 2,167 | 6,631 | 5,258 | 1,919 | 626 |
Gain (Loss) on Sale of Investments | 207 | 207 | 180 | 224 | 231 | -236 |
Gain (Loss) on Sale of Assets | 15 | - | -146 | 18 | 46 | 210 |
Asset Writedown | -43 | -43 | -118 | -58 | - | - |
Other Unusual Items | -1 | -1 | - | -1 | 71 | 65 |
Pretax Income | 1,039 | 2,330 | 6,547 | 5,441 | 2,267 | 665 |
Income Tax Expense | 252 | 618 | 1,830 | 1,589 | 280 | 31 |
Earnings From Continuing Operations | 787 | 1,712 | 4,717 | 3,852 | 1,987 | 634 |
Minority Interest in Earnings | - | - | 1 | - | - | - |
Net Income | 787 | 1,712 | 4,718 | 3,852 | 1,987 | 634 |
Net Income to Common | 787 | 1,712 | 4,718 | 3,852 | 1,987 | 634 |
Net Income Growth | -79.85% | -63.71% | 22.48% | 93.86% | 213.41% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 9 | 9 |
Shares Change | 0.10% | 0.35% | 15.61% | 2.54% | -0.06% | 0.77% |
EPS (Basic) | 76.20 | 165.76 | 458.24 | 432.66 | 228.55 | 73.13 |
EPS (Diluted) | 75.74 | 164.74 | 455.45 | 429.96 | 227.45 | 72.54 |
EPS Growth | -79.85% | -63.83% | 5.93% | 89.03% | 213.55% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -4,130 | 6,275 | 1,734 | -588 | 226 |
Free Cash Flow Per Share | - | -397.31 | 605.75 | 193.53 | -67.29 | 25.85 |
Dividend Per Share | 50.000 | 50.000 | 90.000 | 75.000 | 50.000 | 50.000 |
Dividend Growth | -44.44% | -44.44% | 20.00% | 50.00% | 0% | 100.00% |
Gross Margin | 25.94% | 27.93% | 31.29% | 31.26% | 30.57% | 32.33% |
Operating Margin | 2.08% | 9.01% | 18.99% | 17.66% | 11.83% | 3.96% |
Profit Margin | 4.61% | 8.20% | 14.00% | 14.06% | 12.49% | 4.92% |
Free Cash Flow Margin | - | -19.77% | 18.62% | 6.33% | -3.70% | 1.76% |
EBITDA | 678.5 | 2,218 | 6,785 | 5,143 | 2,136 | 829 |
EBITDA Margin | 3.97% | 10.62% | 20.13% | 18.77% | 13.43% | 6.44% |
D&A For EBITDA | 322.5 | 335 | 385 | 305 | 254 | 319 |
EBIT | 356 | 1,883 | 6,400 | 4,838 | 1,882 | 510 |
EBIT Margin | 2.08% | 9.01% | 18.99% | 17.66% | 11.83% | 3.96% |
Effective Tax Rate | 24.25% | 26.52% | 27.95% | 29.20% | 12.35% | 4.66% |