Mamiya-OP Co., Ltd. (TYO:7991)
Japan flag Japan · Delayed Price · Currency is JPY
1,068.00
-15.00 (-1.39%)
Sep 9, 2026, 3:30 PM JST

Mamiya-OP Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
17,07320,89233,70727,39415,91012,872
Revenue Growth
-47.60%-38.02%23.04%72.18%23.60%33.85%
Gross Profit
4,4285,83610,5488,5634,8634,161
Operating Income
3561,8836,4004,8381,882510
Net Income
7871,7124,7183,8521,987634
Earnings Per Share
75.74164.74455.45429.96227.4572.54
EPS Growth
-79.85%-63.83%5.93%89.03%213.55%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Sports Business
4,5114,7035,4054,5425,2607,002
Unallocated Adjustment
-0.54-0.93-2.49-1.45-13.65-
Electronic Equipment Business
12,30715,95326,76522,69910,4785,663
Real Estate Business
255.63237.561,540155.24185.7207.37
Total
17,07320,89333,70727,39415,91112,873

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
9,42110,34214,2388,2006,2106,572
Total Debt
8,1319,0917,8927,5547,6656,592
Net Cash (Debt)
1,2901,2516,346646-1,455-20
Net Cash Growth
-75.85%-80.29%882.35%---
Net Cash Per Share
124.08120.35612.6172.10-166.51-2.29

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--7156,6782,643-237416
Capital Expenditures
--3,415-403-909-351-190
Free Cash Flow
--4,1306,2751,734-588226
Free Cash Flow Growth
--261.88%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
25.94%27.93%31.29%31.26%30.57%32.33%
Operating Margin
2.08%9.01%18.99%17.66%11.83%3.96%
Pretax Margin
6.09%11.15%19.42%19.86%14.25%5.17%
Profit Margin
4.61%8.20%14.00%14.06%12.49%4.92%
FCF Margin
--19.77%18.62%6.33%-3.70%1.76%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
50.00050.00090.00075.00050.00050.000
Dividend Per Share Growth
-50.00%-44.44%20.00%50.00%0%100.00%
Dividend Yield
4.68%3.62%6.56%4.98%3.65%7.96%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
14.138.323.113.936.9410.26
P/FCF Ratio
--2.348.74-28.77
PS Ratio
0.650.680.440.550.870.51