Mamiya-OP Co., Ltd. (TYO:7991)
Japan flag Japan · Delayed Price · Currency is JPY
1,102.00
-11.00 (-0.99%)
Jul 30, 2026, 3:30 PM JST

Mamiya-OP Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
20,89220,89233,70727,39415,91012,872
Revenue Growth
-38.02%-38.02%23.04%72.18%23.60%33.85%
Gross Profit
5,8365,83610,5488,5634,8634,161
Operating Income
1,8831,8836,4004,8381,882510
Net Income
1,7121,7124,7183,8521,987634
Earnings Per Share
164.74164.74455.45429.96227.4572.54
EPS Growth
-63.83%-63.83%5.93%89.03%213.55%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Electronic Equipment Business
15,95315,95326,76522,69910,4785,663
Sports Business
4,7034,7035,4054,5425,2607,002
Real Estate Business
237.56237.561,540155.24185.7207.37
Unallocated Adjustment
-0.93-0.93-2.49-1.45-13.65-
Total
20,89320,89333,70727,39415,91112,873

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
10,34210,34214,2388,2006,2106,572
Total Debt
9,0919,0917,8927,5547,6656,592
Net Cash (Debt)
1,2511,2516,346646-1,455-20
Net Cash Growth
-80.29%-80.29%882.35%---
Net Cash Per Share
120.35120.35612.6172.10-166.51-2.29

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-715-7156,6782,643-237416
Capital Expenditures
-3,415-3,415-403-909-351-190
Free Cash Flow
-4,130-4,1306,2751,734-588226
Free Cash Flow Growth
--261.88%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
27.93%27.93%31.29%31.26%30.57%32.33%
Operating Margin
9.01%9.01%18.99%17.66%11.83%3.96%
Pretax Margin
11.15%11.15%19.42%19.86%14.25%5.17%
Profit Margin
8.20%8.20%14.00%14.06%12.49%4.92%
FCF Margin
-19.77%-19.77%18.62%6.33%-3.70%1.76%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
50.00050.00090.00075.00050.00050.000
Dividend Per Share Growth
-50.00%-44.44%20.00%50.00%0%100.00%
Dividend Yield
4.49%3.62%6.56%4.98%3.65%7.96%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
6.698.323.113.936.9410.26
P/FCF Ratio
--2.348.74-28.77
PS Ratio
0.540.680.440.550.870.51