Mamiya-OP Co., Ltd. (TYO:7991)
Japan flag Japan · Delayed Price · Currency is JPY
1,059.00
+8.00 (0.76%)
Aug 20, 2026, 2:11 PM JST

Mamiya-OP Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
17,07320,89233,70727,39415,91012,872
Revenue Growth
-47.60%-38.02%23.04%72.18%23.60%33.85%
Gross Profit
4,4285,83610,5488,5634,8634,161
Operating Income
3561,8836,4004,8381,882510
Net Income
7871,7124,7183,8521,987634
Earnings Per Share
75.74164.74455.45429.96227.4572.54
EPS Growth
-79.85%-63.83%5.93%89.03%213.55%-

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Electronic Equipment Business
15,95326,76522,69910,4785,663
Sports Business
4,7035,4054,5425,2607,002
Real Estate Business
237.561,540155.24185.7207.37
Unallocated Adjustment
-0.93-2.49-1.45-13.65-
Total
20,89333,70727,39415,91112,873

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
9,42110,34214,2388,2006,2106,572
Total Debt
8,1319,0917,8927,5547,6656,592
Net Cash (Debt)
1,2901,2516,346646-1,455-20
Net Cash Growth
-75.85%-80.29%882.35%---
Net Cash Per Share
124.08120.35612.6172.10-166.51-2.29

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--7156,6782,643-237416
Capital Expenditures
--3,415-403-909-351-190
Free Cash Flow
--4,1306,2751,734-588226
Free Cash Flow Growth
--261.88%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
25.94%27.93%31.29%31.26%30.57%32.33%
Operating Margin
2.08%9.01%18.99%17.66%11.83%3.96%
Pretax Margin
6.09%11.15%19.42%19.86%14.25%5.17%
Profit Margin
4.61%8.20%14.00%14.06%12.49%4.92%
FCF Margin
--19.77%18.62%6.33%-3.70%1.76%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
50.00050.00090.00075.00050.00050.000
Dividend Per Share Growth
-50.00%-44.44%20.00%50.00%0%100.00%
Dividend Yield
4.63%3.62%6.56%4.98%3.65%7.96%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.888.323.113.936.9410.26
P/FCF Ratio
--2.348.74-28.77
PS Ratio
0.640.680.440.550.870.51