Mamiya-OP Co., Ltd. (TYO:7991)
Japan flag Japan · Delayed Price · Currency is JPY
1,728.00
+16.00 (0.93%)
Jan 23, 2026, 3:30 PM JST

Mamiya-OP Statistics

Total Valuation

Mamiya-OP has a market cap or net worth of JPY 17.85 billion. The enterprise value is 14.54 billion.

Market Cap17.85B
Enterprise Value 14.54B

Important Dates

The next estimated earnings date is Wednesday, February 4, 2026.

Earnings Date Feb 4, 2026
Ex-Dividend Date Mar 28, 2025

Share Statistics

Mamiya-OP has 10.33 million shares outstanding. The number of shares has increased by 6.64% in one year.

Current Share Class 10.33M
Shares Outstanding 10.33M
Shares Change (YoY) +6.64%
Shares Change (QoQ) +0.08%
Owned by Insiders (%) 1.50%
Owned by Institutions (%) 6.77%
Float 4.73M

Valuation Ratios

The trailing PE ratio is 7.62.

PE Ratio 7.62
Forward PE n/a
PS Ratio 0.68
PB Ratio 0.68
P/TBV Ratio 0.69
P/FCF Ratio 8.95
P/OCF Ratio 3.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.12, with an EV/FCF ratio of 7.29.

EV / Earnings 6.17
EV / Sales 0.55
EV / EBITDA 4.12
EV / EBIT 4.58
EV / FCF 7.29

Financial Position

The company has a current ratio of 3.48, with a Debt / Equity ratio of 0.33.

Current Ratio 3.48
Quick Ratio 2.47
Debt / Equity 0.33
Debt / EBITDA 2.48
Debt / FCF 4.25
Interest Coverage 34.43

Financial Efficiency

Return on equity (ROE) is 9.36% and return on invested capital (ROIC) is 10.58%.

Return on Equity (ROE) 9.36%
Return on Assets (ROA) 4.65%
Return on Invested Capital (ROIC) 10.58%
Return on Capital Employed (ROCE) 9.05%
Weighted Average Cost of Capital (WACC) 3.50%
Revenue Per Employee 16.33M
Profits Per Employee 1.46M
Employee Count1,612
Asset Turnover 0.64
Inventory Turnover 2.89

Taxes

In the past 12 months, Mamiya-OP has paid 858.00 million in taxes.

Income Tax 858.00M
Effective Tax Rate 26.70%

Stock Price Statistics

The stock price has increased by +5.03% in the last 52 weeks. The beta is 0.10, so Mamiya-OP's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change +5.03%
50-Day Moving Average 1,628.58
200-Day Moving Average 1,559.11
Relative Strength Index (RSI) 63.16
Average Volume (20 Days) 38,250

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mamiya-OP had revenue of JPY 26.32 billion and earned 2.36 billion in profits. Earnings per share was 226.78.

Revenue26.32B
Gross Profit 7.24B
Operating Income 3.06B
Pretax Income 3.21B
Net Income 2.36B
EBITDA 3.42B
EBIT 3.06B
Earnings Per Share (EPS) 226.78
Full Income Statement

Balance Sheet

The company has 11.79 billion in cash and 8.47 billion in debt, with a net cash position of 3.32 billion or 321.64 per share.

Cash & Cash Equivalents 11.79B
Total Debt 8.47B
Net Cash 3.32B
Net Cash Per Share 321.64
Equity (Book Value) 26.06B
Book Value Per Share 2,522.21
Working Capital 16.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.71 billion and capital expenditures -2.71 billion, giving a free cash flow of 1.99 billion.

Operating Cash Flow 4.71B
Capital Expenditures -2.71B
Free Cash Flow 1.99B
FCF Per Share 193.06
Full Cash Flow Statement

Margins

Gross margin is 27.50%, with operating and profit margins of 11.64% and 8.95%.

Gross Margin 27.50%
Operating Margin 11.64%
Pretax Margin 12.21%
Profit Margin 8.95%
EBITDA Margin 12.98%
EBIT Margin 11.64%
FCF Margin 7.58%

Dividends & Yields

This stock pays an annual dividend of 90.00, which amounts to a dividend yield of 5.26%.

Dividend Per Share 90.00
Dividend Yield 5.26%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 2
Payout Ratio 44.06%
Buyback Yield -6.64%
Shareholder Yield -1.30%
Earnings Yield 13.20%
FCF Yield 11.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 28, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Mamiya-OP has an Altman Z-Score of 2.66 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.66
Piotroski F-Score 5