Mamiya-OP Co., Ltd. (TYO:7991)

Mamiya-OP Statistics

Total Valuation

Mamiya-OP has a market cap or net worth of JPY 19.60 billion. The enterprise value is 14.27 billion.

Market Cap	19.60B
Enterprise Value	14.27B

Important Dates

The next estimated earnings date is Wednesday, November 5, 2025.

Earnings Date	Nov 5, 2025
Ex-Dividend Date	Mar 28, 2025

Share Statistics

Mamiya-OP has 10.33 million shares outstanding. The number of shares has increased by 11.17% in one year.

Current Share Class	10.33M
Shares Outstanding	10.33M
Shares Change (YoY)	+11.17%
Shares Change (QoQ)	-0.30%
Owned by Insiders (%)	2.36%
Owned by Institutions (%)	7.71%
Float	5.21M

Valuation Ratios

The trailing PE ratio is 5.05.

PE Ratio	5.05
Forward PE	n/a
PS Ratio	0.60
PB Ratio	0.78
P/TBV Ratio	0.79
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	3.65
EV / Sales	0.44
EV / EBITDA	2.34
EV / EBIT	2.50
EV / FCF	n/a

Financial Position

The company has a current ratio of 3.25, with a Debt / Equity ratio of 0.31.

Current Ratio	3.25
Quick Ratio	2.39
Debt / Equity	0.31
Debt / EBITDA	1.28
Debt / FCF	n/a
Interest Coverage	66.50

Financial Efficiency

Return on equity (ROE) is 16.53% and return on invested capital (ROIC) is 11.20%.

Return on Equity (ROE)	16.53%
Return on Assets (ROA)	8.92%
Return on Invested Capital (ROIC)	11.20%
Return on Capital Employed (ROCE)	17.32%
Revenue Per Employee	20.21M
Profits Per Employee	2.42M
Employee Count	1,612
Asset Turnover	0.83
Inventory Turnover	3.11

Taxes

In the past 12 months, Mamiya-OP has paid 1.51 billion in taxes.

Income Tax	1.51B
Effective Tax Rate	27.90%

Stock Price Statistics

The stock price has increased by +41.96% in the last 52 weeks. The beta is 0.04, so Mamiya-OP's price volatility has been lower than the market average.

Beta (5Y)	0.04
52-Week Price Change	+41.96%
50-Day Moving Average	1,561.80
200-Day Moving Average	1,521.45
Relative Strength Index (RSI)	87.30
Average Volume (20 Days)	143,715

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Mamiya-OP had revenue of JPY 32.58 billion and earned 3.91 billion in profits. Earnings per share was 375.98.

Revenue	32.58B
Gross Profit	9.75B
Operating Income	5.59B
Pretax Income	5.42B
Net Income	3.91B
EBITDA	5.99B
EBIT	5.59B
Earnings Per Share (EPS)	375.98

Balance Sheet

The company has 13.02 billion in cash and 7.68 billion in debt, giving a net cash position of 5.34 billion or 517.11 per share.

Cash & Cash Equivalents	13.02B
Total Debt	7.68B
Net Cash	5.34B
Net Cash Per Share	517.11
Equity (Book Value)	25.05B
Book Value Per Share	2,424.36
Working Capital	17.92B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 29.93%, with operating and profit margins of 17.14% and 11.99%.

Gross Margin	29.93%
Operating Margin	17.14%
Pretax Margin	16.62%
Profit Margin	11.99%
EBITDA Margin	18.39%
EBIT Margin	17.14%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 90.00, which amounts to a dividend yield of 4.74%.

Dividend Per Share	90.00
Dividend Yield	4.74%
Dividend Growth (YoY)	33.33%
Years of Dividend Growth	1
Payout Ratio	n/a
Buyback Yield	-11.17%
Shareholder Yield	-6.41%
Earnings Yield	19.92%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date	Sep 28, 2016
Split Type	Reverse
Split Ratio	0.1

Scores

Mamiya-OP has an Altman Z-Score of 2.99 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.99
Piotroski F-Score	3