Kurogane Kosakusho Ltd. (TYO:7997)
Japan
· Delayed Price · Currency is JPY 793.00
+14.00 (1.80%)
Apr 24, 2025, 3:30 PM JST
Kurogane Kosakusho Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 6,825 | 7,203 | 7,180 | 6,920 | 8,373 | 8,217 | Upgrade
|
| Revenue Growth (YoY) | -6.09% | 0.32% | 3.76% | -17.35% | 1.90% | -13.96% | Upgrade
|
| Cost of Revenue | 5,370 | 5,658 | 5,733 | 5,542 | 6,693 | 6,500 | Upgrade
|
| Gross Profit | 1,455 | 1,545 | 1,447 | 1,378 | 1,680 | 1,717 | Upgrade
|
| Selling, General & Admin | 1,482 | 1,487 | 1,482 | 1,541 | 1,671 | 1,851 | Upgrade
|
| Other Operating Expenses | 49 | 49 | 75 | 51 | 54 | 49 | Upgrade
|
| Operating Expenses | 1,568 | 1,573 | 1,586 | 1,639 | 1,783 | 1,961 | Upgrade
|
| Operating Income | -113 | -28 | -139 | -261 | -103 | -244 | Upgrade
|
| Interest Expense | -16 | -15 | -39 | -41 | -42 | -40 | Upgrade
|
| Interest & Investment Income | 27 | 26 | 29 | 28 | 20 | 22 | Upgrade
|
| Earnings From Equity Investments | 23 | 25 | -17 | 20 | 19 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | 12 | -13 | -12 | 35 | 2 | Upgrade
|
| EBT Excluding Unusual Items | -70 | 20 | -179 | -266 | -71 | -253 | Upgrade
|
| Gain (Loss) on Sale of Investments | 220 | 220 | 90 | 73 | 105 | -189 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1,620 | -5 | - | - | Upgrade
|
| Asset Writedown | - | - | -1 | -337 | - | -23 | Upgrade
|
| Other Unusual Items | - | - | -146 | -15 | - | -17 | Upgrade
|
| Pretax Income | 150 | 240 | 1,384 | -550 | 34 | -482 | Upgrade
|
| Income Tax Expense | 35 | 34 | 170 | 17 | 37 | 26 | Upgrade
|
| Earnings From Continuing Operations | 115 | 206 | 1,214 | -567 | -3 | -508 | Upgrade
|
| Minority Interest in Earnings | 3 | 3 | - | 1 | -2 | - | Upgrade
|
| Net Income | 118 | 209 | 1,214 | -566 | -5 | -508 | Upgrade
|
| Net Income to Common | 118 | 209 | 1,214 | -566 | -5 | -508 | Upgrade
|
| Net Income Growth | -88.52% | -82.78% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.01% | -0.00% | Upgrade
|
| EPS (Basic) | 69.27 | 122.69 | 712.67 | -332.26 | -2.94 | -298.19 | Upgrade
|
| EPS (Diluted) | 69.27 | 122.69 | 712.67 | -332.26 | -2.94 | -298.19 | Upgrade
|
| EPS Growth | -88.52% | -82.78% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -688 | -439 | 172 | 256 | -658 | Upgrade
|
| Free Cash Flow Per Share | - | -403.89 | -257.71 | 100.97 | 150.28 | -386.25 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade
|
| Gross Margin | 21.32% | 21.45% | 20.15% | 19.91% | 20.06% | 20.90% | Upgrade
|
| Operating Margin | -1.66% | -0.39% | -1.94% | -3.77% | -1.23% | -2.97% | Upgrade
|
| Profit Margin | 1.73% | 2.90% | 16.91% | -8.18% | -0.06% | -6.18% | Upgrade
|
| Free Cash Flow Margin | - | -9.55% | -6.11% | 2.49% | 3.06% | -8.01% | Upgrade
|
| EBITDA | 37.5 | 110 | -51 | -90 | 100 | -11 | Upgrade
|
| EBITDA Margin | 0.55% | 1.53% | -0.71% | -1.30% | 1.19% | -0.13% | Upgrade
|
| D&A For EBITDA | 150.5 | 138 | 88 | 171 | 203 | 233 | Upgrade
|
| EBIT | -113 | -28 | -139 | -261 | -103 | -244 | Upgrade
|
| EBIT Margin | -1.66% | -0.39% | -1.94% | -3.77% | -1.23% | -2.97% | Upgrade
|
| Effective Tax Rate | 23.33% | 14.17% | 12.28% | - | 108.82% | - | Upgrade
|
| Advertising Expenses | - | 34 | 29 | 33 | 29 | 35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.