Kurogane Kosakusho Ltd. (TYO:7997)
Japan · Delayed Price · Currency is JPY 1,054.00
+4.00 (0.38%)
Aug 6, 2026, 11:20 AM JST
Kurogane Kosakusho Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 6,348 | 6,342 | 7,203 | 7,180 | 6,920 | 8,373 | |
Revenue Growth | -4.69% | -11.95% | 0.32% | 3.76% | -17.35% | 1.90% |
Cost of Revenue | 4,864 | 4,837 | 5,658 | 5,733 | 5,542 | 6,693 |
Gross Profit | 1,484 | 1,505 | 1,545 | 1,447 | 1,378 | 1,680 |
Selling, General & Admin | 1,567 | 1,534 | 1,487 | 1,482 | 1,541 | 1,671 |
Other Operating Expenses | 57 | 57 | 49 | 75 | 51 | 54 |
Operating Expenses | 1,661 | 1,628 | 1,573 | 1,586 | 1,639 | 1,783 |
Operating Income | -177 | -123 | -28 | -139 | -261 | -103 |
Interest Expense | -21 | -18 | -15 | -39 | -41 | -42 |
Interest & Investment Income | 29 | 29 | 26 | 29 | 28 | 20 |
Earnings From Equity Investments | 106 | 108 | 25 | -17 | 20 | 19 |
Other Non Operating Income (Expenses) | -3 | -5 | 12 | -13 | -12 | 35 |
EBT Excluding Unusual Items | -66 | -9 | 20 | -179 | -266 | -71 |
Gain (Loss) on Sale of Investments | 638 | 563 | 220 | 90 | 73 | 105 |
Gain (Loss) on Sale of Assets | 2 | - | - | 1,620 | -5 | - |
Asset Writedown | - | -1 | - | -1 | -337 | - |
Other Unusual Items | -5 | -6 | - | -146 | -15 | - |
Pretax Income | 569 | 547 | 240 | 1,384 | -550 | 34 |
Income Tax Expense | 160 | 145 | 34 | 170 | 17 | 37 |
Earnings From Continuing Operations | 409 | 402 | 206 | 1,214 | -567 | -3 |
Minority Interest in Earnings | 1 | 1 | 3 | - | 1 | -2 |
Net Income | 410 | 403 | 209 | 1,214 | -566 | -5 |
Net Income to Common | 410 | 403 | 209 | 1,214 | -566 | -5 |
Net Income Growth | 167.97% | 92.82% | -82.78% | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -1.47% | -0.47% | -0.00% | -0.00% | -0.00% | -0.01% |
EPS (Basic) | 244.28 | 237.69 | 122.69 | 712.67 | -332.26 | -2.94 |
EPS (Diluted) | 244.28 | 237.69 | 122.69 | 712.67 | -332.26 | -2.94 |
EPS Growth | 171.97% | 93.73% | -82.78% | - | - | - |
Free Cash Flow | 205 | 31 | -688 | -439 | 172 | 256 |
Free Cash Flow Per Share | 122.14 | 18.28 | -403.89 | -257.71 | 100.97 | 150.28 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 23.38% | 23.73% | 21.45% | 20.15% | 19.91% | 20.06% |
Operating Margin | -2.79% | -1.94% | -0.39% | -1.94% | -3.77% | -1.23% |
Profit Margin | 6.46% | 6.35% | 2.90% | 16.91% | -8.18% | -0.06% |
Free Cash Flow Margin | 3.23% | 0.49% | -9.55% | -6.11% | 2.49% | 3.06% |
EBITDA | -26 | 33 | 110 | -51 | -90 | 100 |
EBITDA Margin | -0.41% | 0.52% | 1.53% | -0.71% | -1.30% | 1.19% |
D&A For EBITDA | 151 | 156 | 138 | 88 | 171 | 203 |
EBIT | -177 | -123 | -28 | -139 | -261 | -103 |
EBIT Margin | -2.79% | -1.94% | -0.39% | -1.94% | -3.77% | -1.23% |
Effective Tax Rate | 28.12% | 26.51% | 14.17% | 12.28% | - | 108.82% |
Advertising Expenses | - | 32 | 34 | 29 | 33 | 29 |