Kurogane Kosakusho Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 23, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	2015 - 2019
Market Capitalization	1,351	1,439	1,465	855	1,109	1,269	Upgrade
Market Cap Growth	6.87%	-1.75%	71.31%	-22.89%	-12.62%	-24.90%	Upgrade
Enterprise Value	1,660	1,507	3,062	3,100	3,510	4,072	Upgrade
Last Close Price	793.00	845.00	840.54	490.64	636.27	728.14	Upgrade
PE Ratio	11.45	6.89	1.21	-	-	-	Upgrade
PS Ratio	0.20	0.20	0.20	0.12	0.13	0.15	Upgrade
PB Ratio	0.31	0.31	0.34	0.29	0.33	0.37	Upgrade
P/TBV Ratio	0.31	0.32	0.34	0.30	0.33	0.38	Upgrade
P/FCF Ratio	-	-	-	4.97	4.33	-	Upgrade
P/OCF Ratio	-	-	-	4.72	3.82	-	Upgrade
EV/Sales Ratio	0.24	0.21	0.43	0.45	0.42	0.50	Upgrade
EV/EBITDA Ratio	27.44	13.70	-	-	35.10	-	Upgrade
EV/FCF Ratio	-	-	-	18.02	13.71	-	Upgrade
Debt / Equity Ratio	0.23	0.19	0.22	0.98	1.01	1.03	Upgrade
Debt / EBITDA Ratio	26.80	8.02	-	-	34.32	-	Upgrade
Debt / FCF Ratio	-	-	-	16.60	13.41	-	Upgrade
Asset Turnover	0.86	0.89	0.86	0.76	0.87	0.83	Upgrade
Inventory Turnover	4.26	5.29	4.17	2.94	3.18	3.24	Upgrade
Quick Ratio	1.36	1.48	1.31	0.52	0.46	0.45	Upgrade
Current Ratio	2.04	2.04	1.78	0.95	0.97	0.93	Upgrade
Return on Equity (ROE)	2.64%	4.65%	33.75%	-18.01%	-0.09%	-14.03%	Upgrade
Return on Assets (ROA)	-0.89%	-0.21%	-1.04%	-1.80%	-0.67%	-1.54%	Upgrade
Return on Capital (ROIC)	-1.30%	-0.33%	-1.58%	-2.59%	-0.94%	-2.16%	Upgrade
Earnings Yield	8.74%	14.52%	82.87%	-66.19%	-0.45%	-40.03%	Upgrade
FCF Yield	-	-47.80%	-29.97%	20.11%	23.08%	-51.85%	Upgrade
Dividend Yield	2.57%	2.37%	-	-	-	-	Upgrade
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	Upgrade
Total Shareholder Return	2.57%	2.37%	0.00%	0.00%	0.01%	0.00%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.