Marubeni Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	9,867,317	3,946,507	4,405,132	3,044,997	2,455,679	1,598,872
Market Cap Growth	156.67%	-10.41%	44.67%	24.00%	53.59%	70.92%
Enterprise Value	12,198,464	6,343,456	6,429,089	4,739,317	4,593,923	3,504,557
Last Close Price	6008.00	2347.54	2495.97	1648.23	1242.85	761.46
PE Ratio	19.46	7.85	9.36	5.63	5.83	7.29
Forward PE	16.92	7.80	10.60	6.68	6.30	8.03
PS Ratio	1.20	0.51	0.61	0.33	0.29	0.25
PB Ratio	2.30	1.05	1.24	1.02	1.05	0.84
P/TBV Ratio	2.74	1.24	1.43	1.18	1.26	1.05
P/FCF Ratio	24.70	9.39	15.24	6.07	11.69	5.86
P/OCF Ratio	18.25	6.60	9.96	5.02	7.87	4.03
PEG Ratio	3.02	0.33	0.33	0.33	0.33	0.33
EV/Sales Ratio	1.48	0.81	0.89	0.52	0.54	0.55
EV/EBITDA Ratio	16.76	13.41	14.97	9.90	11.97	14.04
EV/EBIT Ratio	22.90	17.86	19.65	12.34	15.31	21.59
EV/FCF Ratio	30.53	15.09	22.24	9.44	21.86	12.84
Debt / Equity Ratio	0.63	0.74	0.75	0.79	1.15	1.41
Debt / EBITDA Ratio	5.21	5.09	5.39	4.41	6.15	8.99
Debt / FCF Ratio	6.76	6.61	9.26	4.67	12.74	9.86
Net Debt / Equity Ratio	0.51	0.59	0.61	0.58	0.90	1.02
Net Debt / EBITDA Ratio	4.89	4.67	5.06	3.63	5.47	7.80
Net Debt / FCF Ratio	5.46	5.25	7.51	3.46	9.99	7.13
Asset Turnover	0.85	0.86	0.86	1.13	1.12	0.96
Inventory Turnover	6.05	5.63	5.29	6.29	6.30	6.15
Quick Ratio	0.74	0.74	0.72	0.70	0.52	0.67
Current Ratio	1.42	1.43	1.39	1.34	1.21	1.26
Return on Equity (ROE)	12.85%	14.05%	14.75%	20.78%	20.49%	13.15%
Return on Assets (ROA)	2.07%	2.45%	2.42%	2.96%	2.47%	1.53%
Return on Invested Capital (ROIC)	4.29%	4.97%	5.33%	7.12%	5.96%	3.53%
Return on Capital Employed (ROCE)	4.60%	5.60%	5.40%	7.50%	6.60%	3.80%
Earnings Yield	5.17%	12.75%	10.70%	17.83%	17.28%	13.96%
FCF Yield	4.05%	10.65%	6.56%	16.49%	8.56%	17.07%
Dividend Yield	1.91%	4.05%	3.40%	4.73%	4.99%	4.33%
Payout Ratio	32.40%	29.32%	29.65%	23.90%	20.18%	23.93%
Buyback Yield / Dilution	0.80%	1.32%	1.62%	1.46%	0.03%	-0.17%
Total Shareholder Return	2.72%	5.36%	5.03%	6.19%	5.02%	4.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.