Marubeni Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 13, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	9,402,249	9,226,796	3,946,507	4,405,132	3,044,997	2,455,679
Market Cap Growth	153.93%	133.80%	-10.41%	44.67%	24.00%	53.59%
Enterprise Value	11,411,033	11,557,943	6,343,456	6,429,089	4,739,317	4,593,923
Last Close Price	5740.00	5618.00	2324.07	2471.01	1631.75	1230.42
PE Ratio	17.39	16.97	7.85	9.36	5.63	5.83
Forward PE	15.48	15.40	7.80	10.60	6.68	6.30
PS Ratio	1.14	1.12	0.51	0.61	0.33	0.29
PB Ratio	2.08	2.04	1.05	1.24	1.02	1.05
P/TBV Ratio	2.47	2.42	1.24	1.43	1.18	1.26
P/FCF Ratio	24.62	24.16	9.39	15.24	6.07	11.69
P/OCF Ratio	17.56	17.23	6.60	9.96	5.02	7.87
PEG Ratio	2.06	2.97	1.90	4.70	3.34	0.75
EV/Sales Ratio	1.38	1.40	0.81	0.89	0.52	0.54
EV/EBITDA Ratio	14.19	24.82	13.41	14.97	9.90	11.97
EV/EBIT Ratio	19.18	45.03	17.86	19.65	12.34	15.31
EV/FCF Ratio	29.88	30.26	15.09	22.24	9.44	21.86
Debt / Equity Ratio	0.53	0.53	0.74	0.75	0.79	1.15
Debt / EBITDA Ratio	5.17	5.17	5.09	5.39	4.41	6.15
Debt / FCF Ratio	6.31	6.31	6.61	9.26	4.67	12.74
Net Debt / Equity Ratio	0.41	0.41	0.59	0.61	0.58	0.90
Net Debt / EBITDA Ratio	3.99	3.99	4.67	5.06	3.63	5.47
Net Debt / FCF Ratio	4.87	4.87	5.25	7.51	3.46	9.99
Asset Turnover	0.84	0.84	0.86	0.86	1.13	1.12
Inventory Turnover	5.77	5.77	5.63	5.29	6.29	6.30
Quick Ratio	0.65	0.65	0.74	0.72	0.70	0.52
Current Ratio	1.37	1.37	1.43	1.39	1.34	1.21
Return on Equity (ROE)	13.50%	13.50%	14.05%	14.75%	20.78%	20.49%
Return on Assets (ROA)	1.63%	1.63%	2.45%	2.42%	2.96%	2.47%
Return on Invested Capital (ROIC)	3.36%	3.50%	4.97%	5.33%	7.12%	5.96%
Return on Capital Employed (ROCE)	3.50%	3.50%	5.60%	5.40%	7.50%	6.60%
Earnings Yield	5.78%	5.89%	12.75%	10.70%	17.83%	17.28%
FCF Yield	4.06%	4.14%	10.65%	6.56%	16.49%	8.56%
Dividend Yield	2.08%	1.91%	4.09%	3.44%	4.78%	5.04%
Payout Ratio	30.39%	30.39%	29.32%	29.65%	23.90%	20.18%
Buyback Yield / Dilution	0.90%	0.90%	1.32%	1.62%	1.46%	0.03%
Total Shareholder Return	2.99%	2.82%	5.41%	5.06%	6.24%	5.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.