Marubeni Corporation (TYO:8002)
Japan · Delayed Price · Currency is JPY 5,132.00
-69.00 (-1.33%)
Aug 3, 2026, 3:30 PM JST
Marubeni Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 8,265,841 | 7,790,168 | 7,250,515 | 9,190,472 | 8,497,153 |
Other Revenue | - | - | - | - | 11,438 |
| 8,265,841 | 7,790,168 | 7,250,515 | 9,190,472 | 8,508,591 | |
Revenue Growth | 6.11% | 7.44% | -21.11% | 8.01% | 34.37% |
Cost of Revenue | 7,083,142 | 6,643,583 | 6,184,697 | 8,139,177 | 7,613,260 |
Gross Profit | 1,182,699 | 1,146,585 | 1,116,758 | 1,094,664 | 911,001 |
Selling, General & Admin | 913,596 | 862,994 | 781,209 | 704,500 | 606,551 |
Operating Expenses | 926,029 | 874,275 | 789,497 | 710,481 | 610,841 |
Operating Income | 256,670 | 272,310 | 327,261 | 384,183 | 300,160 |
Interest Expense | -79,526 | -80,370 | -72,552 | -56,782 | -21,837 |
Interest & Investment Income | 39,087 | 36,567 | 49,762 | 35,439 | 35,316 |
Earnings From Equity Investments | 338,300 | 292,880 | 260,458 | 243,398 | 220,885 |
Currency Exchange Gain (Loss) | - | - | 7,126 | 22,258 | -13,989 |
Other Non Operating Income (Expenses) | 9,455 | 88,847 | 11,824 | -18,431 | 2,018 |
EBT Excluding Unusual Items | 563,986 | 610,234 | 583,879 | 610,065 | 522,553 |
Gain (Loss) on Sale of Investments | 115,753 | 30,658 | 3,469 | 57,475 | 11,183 |
Gain (Loss) on Sale of Assets | 10,521 | 4,916 | 4,424 | 3,739 | 2,574 |
Asset Writedown | -25,803 | -16,601 | -24,636 | -19,534 | -7,520 |
Pretax Income | 664,457 | 629,207 | 567,136 | 651,745 | 528,790 |
Income Tax Expense | 105,292 | 114,203 | 84,588 | 98,926 | 93,840 |
Earnings From Continuing Operations | 559,165 | 515,004 | 482,548 | 552,819 | 434,950 |
Minority Interest in Earnings | -15,313 | -12,039 | -11,136 | -9,818 | -10,630 |
Net Income | 543,852 | 502,965 | 471,412 | 543,001 | 424,320 |
Preferred Dividends & Other Adjustments | - | - | 952 | 2,550 | 2,971 |
Net Income to Common | 543,852 | 502,965 | 470,460 | 540,451 | 421,349 |
Net Income Growth | 8.13% | 6.91% | -12.95% | 28.27% | 92.11% |
Shares Outstanding (Basic) | 1,646 | 1,661 | 1,683 | 1,710 | 1,735 |
Shares Outstanding (Diluted) | 1,648 | 1,663 | 1,685 | 1,713 | 1,738 |
Shares Change | -0.90% | -1.32% | -1.62% | -1.46% | -0.03% |
EPS (Basic) | 330.42 | 302.78 | 279.62 | 316.11 | 242.89 |
EPS (Diluted) | 330.09 | 302.51 | 279.24 | 315.58 | 242.44 |
EPS Growth | 9.12% | 8.34% | -11.52% | 30.17% | 92.16% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 381,908 | 420,391 | 289,098 | 502,074 | 210,114 |
Free Cash Flow Per Share | 231.80 | 252.85 | 171.59 | 293.18 | 120.90 |
Dividend Per Share | 107.500 | 95.000 | 85.000 | 78.000 | 62.000 |
Dividend Growth | 13.16% | 11.77% | 8.97% | 25.81% | 87.88% |
Gross Margin | 14.31% | 14.72% | 15.40% | 11.91% | 10.71% |
Operating Margin | 3.10% | 3.50% | 4.51% | 4.18% | 3.53% |
Profit Margin | 6.58% | 6.46% | 6.49% | 5.88% | 4.95% |
Free Cash Flow Margin | 4.62% | 5.40% | 3.99% | 5.46% | 2.47% |
EBITDA | 465,730 | 471,631 | 429,444 | 478,724 | 383,677 |
EBITDA Margin | 5.63% | 6.05% | 5.92% | 5.21% | 4.51% |
D&A For EBITDA | 209,060 | 199,321 | 102,183 | 94,541 | 83,517 |
EBIT | 256,670 | 272,310 | 327,261 | 384,183 | 300,160 |
EBIT Margin | 3.10% | 3.50% | 4.51% | 4.18% | 3.53% |
Effective Tax Rate | 15.85% | 18.15% | 14.92% | 15.18% | 17.75% |
Revenue as Reported | 8,265,841 | 7,790,168 | 7,250,515 | 9,190,472 | - |