Scroll Corporation (TYO:8005)
1,881.00
+6.00 (0.32%)
Aug 14, 2026, 3:30 PM JST
Scroll Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 89,194 | 88,548 | 84,030 | 79,826 | 81,018 | 81,391 | |
Revenue Growth | 5.31% | 5.38% | 5.27% | -1.47% | -0.46% | -4.46% |
Cost of Revenue | 52,684 | 51,866 | 49,397 | 48,339 | 51,000 | 51,026 |
Gross Profit | 36,510 | 36,682 | 34,633 | 31,487 | 30,018 | 30,365 |
Selling, General & Admin | 30,817 | 29,774 | 27,111 | 25,524 | 23,451 | 22,933 |
Operating Expenses | 30,817 | 30,954 | 28,580 | 26,173 | 23,896 | 23,364 |
Operating Income | 5,693 | 5,728 | 6,053 | 5,314 | 6,122 | 7,001 |
Interest Expense | - | -3 | -10 | -13 | -20 | -27 |
Interest & Investment Income | 201 | 188 | 117 | 68 | 66 | 62 |
Currency Exchange Gain (Loss) | -20 | 11 | 44 | -24 | -109 | -36 |
Other Non Operating Income (Expenses) | 260 | 240 | 220 | 166 | 132 | 95 |
EBT Excluding Unusual Items | 6,134 | 6,164 | 6,424 | 5,511 | 6,191 | 7,095 |
Gain (Loss) on Sale of Investments | 558 | 2 | - | 15 | 10 | 73 |
Gain (Loss) on Sale of Assets | 2 | - | - | - | -11 | - |
Asset Writedown | -549 | -549 | -4 | -53 | -27 | -21 |
Other Unusual Items | -1,006 | -1,066 | -74 | 100 | -5 | - |
Pretax Income | 5,139 | 4,551 | 6,346 | 5,573 | 6,158 | 7,147 |
Income Tax Expense | 1,957 | 1,783 | 2,079 | 1,924 | 1,988 | 1,562 |
Earnings From Continuing Operations | 3,182 | 2,768 | 4,267 | 3,649 | 4,170 | 5,585 |
Net Income | 3,182 | 2,768 | 4,267 | 3,649 | 4,170 | 5,585 |
Net Income to Common | 3,182 | 2,768 | 4,267 | 3,649 | 4,170 | 5,585 |
Net Income Growth | -19.03% | -35.13% | 16.94% | -12.49% | -25.34% | 7.76% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 35 | 35 | 35 |
Shares Change | -1.35% | -0.18% | -1.07% | -0.53% | 0.19% | 0.65% |
EPS (Basic) | 93.15 | 80.68 | 124.15 | 105.03 | 119.38 | 160.19 |
EPS (Diluted) | 93.15 | 80.68 | 124.15 | 105.03 | 119.38 | 160.19 |
EPS Growth | -18.43% | -35.01% | 18.20% | -12.03% | -25.47% | 7.06% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 6,241 | 5,970 | 3,245 | 5,706 | 3,109 |
Free Cash Flow Per Share | - | 181.91 | 173.69 | 93.40 | 163.35 | 89.17 |
Dividend Per Share | 59.000 | 59.000 | 51.500 | 42.000 | 48.000 | 64.500 |
Dividend Growth | 14.56% | 14.56% | 22.62% | -12.50% | -25.58% | 7.50% |
Gross Margin | 40.93% | 41.43% | 41.22% | 39.45% | 37.05% | 37.31% |
Operating Margin | 6.38% | 6.47% | 7.20% | 6.66% | 7.56% | 8.60% |
Profit Margin | 3.57% | 3.13% | 5.08% | 4.57% | 5.15% | 6.86% |
Free Cash Flow Margin | - | 7.05% | 7.11% | 4.06% | 7.04% | 3.82% |
EBITDA | - | 6,726 | 7,135 | 6,341 | 7,135 | 8,277 |
EBITDA Margin | - | 7.60% | 8.49% | 7.94% | 8.81% | 10.17% |
D&A For EBITDA | 977 | 998 | 1,082 | 1,027 | 1,013 | 1,276 |
EBIT | 5,693 | 5,728 | 6,053 | 5,314 | 6,122 | 7,001 |
EBIT Margin | 6.38% | 6.47% | 7.20% | 6.66% | 7.56% | 8.60% |
Effective Tax Rate | 38.08% | 39.18% | 32.76% | 34.52% | 32.28% | 21.86% |
Advertising Expenses | - | 11,238 | 10,711 | 10,837 | 10,164 | 9,826 |