Sanyo Shokai Ltd. (TYO:8011)
2,714.00
+9.00 (0.33%)
May 9, 2025, 3:30 PM JST
Sanyo Shokai Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Net Income | 4,007 | 3,045 | 1,348 | 700 | -4,951 | Upgrade
|
Depreciation & Amortization | 1,016 | 933 | 953 | 1,039 | 1,022 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 138 | 853 | 408 | -5,957 | Upgrade
|
Asset Writedown & Restructuring Costs | 160 | - | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -1,915 | - | 184 | -501 | -206 | Upgrade
|
Loss (Gain) on Equity Investments | -25 | -11 | 12 | 92 | 314 | Upgrade
|
Other Operating Activities | 46 | -318 | 73 | -855 | -1,106 | Upgrade
|
Change in Accounts Receivable | -107 | 49 | -701 | 618 | 834 | Upgrade
|
Change in Inventory | -1,794 | 662 | -231 | 1,535 | 4,252 | Upgrade
|
Change in Accounts Payable | 1,012 | -872 | 1,027 | 299 | -2,720 | Upgrade
|
Change in Other Net Operating Assets | 281 | 793 | 697 | -4,973 | 2,862 | Upgrade
|
Operating Cash Flow | 2,681 | 4,419 | 4,215 | -1,638 | -5,656 | Upgrade
|
Operating Cash Flow Growth | -39.33% | 4.84% | - | - | - | Upgrade
|
Capital Expenditures | -207 | -439 | -346 | -176 | -466 | Upgrade
|
Sale of Property, Plant & Equipment | - | 194 | - | - | 12,588 | Upgrade
|
Cash Acquisitions | - | - | - | - | -10 | Upgrade
|
Divestitures | - | - | - | 1,286 | - | Upgrade
|
Sale (Purchase) of Intangibles | -160 | -384 | -1,175 | -1,679 | -471 | Upgrade
|
Investment in Securities | 2,127 | -1,700 | 444 | -988 | 3,661 | Upgrade
|
Other Investing Activities | -131 | -8 | 28 | 200 | 848 | Upgrade
|
Investing Cash Flow | 1,629 | -2,337 | -1,048 | -1,356 | 15,761 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 2,200 | Upgrade
|
Long-Term Debt Issued | 3,000 | 3,000 | 2,800 | 1,000 | 12,800 | Upgrade
|
Total Debt Issued | 3,000 | 3,000 | 2,800 | 1,000 | 15,000 | Upgrade
|
Short-Term Debt Repaid | - | -3,000 | - | -200 | - | Upgrade
|
Long-Term Debt Repaid | -3,028 | -553 | -2,800 | - | -18,032 | Upgrade
|
Total Debt Repaid | -3,028 | -3,553 | -2,800 | -200 | -18,032 | Upgrade
|
Net Debt Issued (Repaid) | -28 | -553 | - | 800 | -3,032 | Upgrade
|
Repurchase of Common Stock | -2,824 | -2 | -662 | - | - | Upgrade
|
Common Dividends Paid | -1,021 | - | - | - | - | Upgrade
|
Dividends Paid | -1,021 | -641 | - | - | -278 | Upgrade
|
Other Financing Activities | -1 | -199 | -258 | -273 | -966 | Upgrade
|
Financing Cash Flow | -3,874 | -1,395 | -920 | 527 | -4,276 | Upgrade
|
Foreign Exchange Rate Adjustments | -5 | 1 | -118 | -59 | 16 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -1 | -1 | 32 | -1 | Upgrade
|
Net Cash Flow | 431 | 687 | 2,128 | -2,494 | 5,844 | Upgrade
|
Free Cash Flow | 2,474 | 3,980 | 3,869 | -1,814 | -6,122 | Upgrade
|
Free Cash Flow Growth | -37.84% | 2.87% | - | - | - | Upgrade
|
Free Cash Flow Margin | 4.09% | 6.49% | 6.64% | -4.69% | -16.14% | Upgrade
|
Free Cash Flow Per Share | 216.99 | 341.16 | 308.31 | -148.36 | -505.70 | Upgrade
|
Cash Interest Paid | 115 | 100 | 101 | 82 | 87 | Upgrade
|
Cash Income Tax Paid | 476 | 321 | 42 | -28 | 90 | Upgrade
|
Levered Free Cash Flow | 1,527 | 1,712 | -413.13 | -1,930 | -1,156 | Upgrade
|
Unlevered Free Cash Flow | 1,599 | 1,775 | -351.88 | -1,878 | -1,106 | Upgrade
|
Change in Net Working Capital | 748 | 240 | 1,182 | 401 | -4,380 | Upgrade
|
Updated Dec 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.