Naigai Co.,Ltd. (TYO:8013)
Japan flag Japan · Delayed Price · Currency is JPY
348.00
+1.00 (0.29%)
Aug 6, 2026, 10:06 AM JST

Naigai Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
14,00013,35613,16213,02112,71413,465
Revenue Growth
7.20%1.47%1.08%2.42%-5.58%15.20%
Gross Profit
4,9864,9034,8844,7753,9735,246
Operating Income
-128-1365823-1,184-89
Net Income
22750100112-1,552124
Earnings Per Share
28.976.3312.2213.69-189.5315.10
EPS Growth
--48.21%-10.73%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Wholesale Business
11,08810,87411,02210,97010,69211,631
Retail Business
2,8792,5182,2382,1392,0711,954
Unallocated Adjustments
--36-98-88-49-120
Total
13,99813,35613,16213,02112,71413,465

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
3,2912,9803,5373,3723,9524,131
Total Debt
2,2441,5631,6671,7021,8381,434
Net Cash (Debt)
1,0471,4171,8701,6702,1142,697
Net Cash Growth
-39.65%-24.22%11.98%-21.00%-21.62%-13.53%
Net Cash Per Share
133.60179.31228.46204.07258.16328.35

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
--283-35-357-528-511
Capital Expenditures
--75-67-54-114-118
Free Cash Flow
--358-102-411-642-629
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
35.61%36.71%37.11%36.67%31.25%38.96%
Operating Margin
-0.91%-1.02%0.44%0.18%-9.31%-0.66%
Pretax Margin
1.85%0.62%1.05%1.08%-12.00%0.79%
Profit Margin
1.62%0.37%0.76%0.86%-12.21%0.92%
FCF Margin
--2.68%-0.78%-3.16%-5.05%-4.67%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
11.9845.7917.7719.14-19.35
PS Ratio
0.190.170.140.170.170.18