Naigai Co.,Ltd. (TYO:8013)
Japan flag Japan · Delayed Price · Currency is JPY
369.00
+2.00 (0.54%)
Sep 16, 2026, 3:30 PM JST

Naigai Statistics

Total Valuation

Naigai has a market cap or net worth of JPY 2.88 billion. The enterprise value is 2.23 billion.

Market Cap2.88B
Enterprise Value 2.23B

Important Dates

The last earnings date was Friday, September 11, 2026.

Earnings Date Sep 11, 2026
Ex-Dividend Date n/a

Share Statistics

Naigai has 7.81 million shares outstanding. The number of shares has decreased by -3.19% in one year.

Current Share Class 7.81M
Shares Outstanding 7.81M
Shares Change (YoY) -3.19%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 11.04%
Owned by Institutions (%) 8.20%
Float 4.16M

Valuation Ratios

The trailing PE ratio is 17.28.

PE Ratio 17.28
Forward PE n/a
PS Ratio 0.20
PB Ratio 0.40
P/TBV Ratio 0.40
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 13.33
EV / Sales 0.15
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.11, with a Debt / Equity ratio of 0.31.

Current Ratio 2.11
Quick Ratio 1.37
Debt / Equity 0.31
Debt / EBITDA n/a
Debt / FCF -2.36
Interest Coverage -4.07

Financial Efficiency

Return on equity (ROE) is 2.52% and return on invested capital (ROIC) is -1.62%.

Return on Equity (ROE) 2.52%
Return on Assets (ROA) -0.63%
Return on Invested Capital (ROIC) -1.62%
Return on Capital Employed (ROCE) -1.31%
Weighted Average Cost of Capital (WACC) 3.66%
Revenue Per Employee 88.08M
Profits Per Employee 1.02M
Employee Count164
Asset Turnover 1.19
Inventory Turnover 4.32

Taxes

In the past 12 months, Naigai has paid 37.00 million in taxes.

Income Tax 37.00M
Effective Tax Rate 18.14%

Stock Price Statistics

The stock price has increased by +6.96% in the last 52 weeks. The beta is 0.25, so Naigai's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +6.96%
50-Day Moving Average 359.34
200-Day Moving Average 323.63
Relative Strength Index (RSI) 59.43
Average Volume (20 Days) 4,975

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Naigai had revenue of JPY 14.45 billion and earned 167.00 million in profits. Earnings per share was 21.35.

Revenue14.45B
Gross Profit 5.07B
Operating Income -122.00M
Pretax Income 204.00M
Net Income 167.00M
EBITDA -68.00M
EBIT -122.00M
Earnings Per Share (EPS) 21.35
Full Income Statement

Balance Sheet

The company has 2.88 billion in cash and 2.22 billion in debt, with a net cash position of 658.00 million or 84.21 per share.

Cash & Cash Equivalents 2.88B
Total Debt 2.22B
Net Cash 658.00M
Net Cash Per Share 84.21
Equity (Book Value) 7.24B
Book Value Per Share 926.68
Working Capital 4.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -871.00 million and capital expenditures -71.00 million, giving a free cash flow of -942.00 million.

Operating Cash Flow -871.00M
Capital Expenditures -71.00M
Depreciation & Amortization 54.00M
Net Borrowing 621.00M
Free Cash Flow -942.00M
FCF Per Share -120.55
Full Cash Flow Statement

Margins

Gross margin is 35.11%, with operating and profit margins of -0.84% and 1.16%.

Gross Margin 35.11%
Operating Margin -0.84%
Pretax Margin 1.41%
Profit Margin 1.16%
EBITDA Margin -0.47%
EBIT Margin -0.84%
FCF Margin n/a

Dividends & Yields

Naigai does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.19%
Shareholder Yield 3.19%
Earnings Yield 5.79%
FCF Yield -32.67%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Jul 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Naigai has an Altman Z-Score of 1.63 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.63
Piotroski F-Score 3