Onward Holdings Co., Ltd. (TYO:8016)
Japan · Delayed Price · Currency is JPY 752.00
-11.00 (-1.44%)
Aug 3, 2026, 9:32 AM JST
Onward Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 240,112 | 236,804 | 208,393 | 189,629 | 176,072 | 168,453 | |
Revenue Growth | 10.56% | 13.63% | 9.89% | 7.70% | 4.52% | -3.37% |
Cost of Revenue | 109,398 | 107,388 | 94,818 | 83,847 | 79,320 | 80,841 |
Gross Profit | 130,714 | 129,416 | 113,575 | 105,782 | 96,752 | 87,612 |
Selling, General & Admin | 118,816 | 113,014 | 98,939 | 90,514 | 87,149 | 84,464 |
Amortization of Goodwill & Intangibles | - | 1,076 | 942 | 813 | 794 | 766 |
Operating Expenses | 118,816 | 117,811 | 103,422 | 94,521 | 91,537 | 88,691 |
Operating Income | 11,898 | 11,605 | 10,153 | 11,261 | 5,215 | -1,079 |
Interest Expense | -542 | -528 | -414 | -896 | -363 | -391 |
Interest & Investment Income | 264 | 268 | 324 | 283 | 233 | 1,392 |
Earnings From Equity Investments | 42 | 34 | 180 | -249 | -46 | -73 |
Currency Exchange Gain (Loss) | 89 | -25 | -109 | -109 | 789 | 99 |
Other Non Operating Income (Expenses) | -98 | -106 | -21 | -148 | -465 | 653 |
EBT Excluding Unusual Items | 11,653 | 11,248 | 10,113 | 10,142 | 5,363 | 601 |
Gain (Loss) on Sale of Investments | 3,108 | 1,719 | 711 | 363 | 1,827 | -748 |
Gain (Loss) on Sale of Assets | 3,445 | 3,445 | 981 | 53 | -24 | 17,825 |
Asset Writedown | -2,377 | -2,621 | -906 | -3,586 | -2,906 | -1,741 |
Other Unusual Items | -238 | -252 | -94 | -808 | -452 | -2,026 |
Pretax Income | 15,591 | 13,539 | 10,805 | 6,164 | 3,808 | 13,911 |
Income Tax Expense | 4,725 | 3,445 | 2,228 | -713 | 698 | 5,218 |
Earnings From Continuing Operations | 10,866 | 10,094 | 8,577 | 6,877 | 3,110 | 8,693 |
Minority Interest in Earnings | - | - | -61 | -266 | -49 | -127 |
Net Income | 10,866 | 10,094 | 8,516 | 6,611 | 3,061 | 8,566 |
Net Income to Common | 10,866 | 10,094 | 8,516 | 6,611 | 3,061 | 8,566 |
Net Income Growth | 23.93% | 18.53% | 28.82% | 115.98% | -64.27% | - |
Shares Outstanding (Basic) | 136 | 136 | 136 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 136 | 136 | 136 | 136 | 136 | 136 |
Shares Change | 0.13% | 0.09% | - | -0.00% | -0.00% | 0.34% |
EPS (Basic) | 79.90 | 74.26 | 62.74 | 48.71 | 22.56 | 63.16 |
EPS (Diluted) | 79.87 | 74.22 | 62.67 | 48.66 | 22.53 | 63.04 |
EPS Growth | 23.77% | 18.43% | 28.79% | 115.98% | -64.26% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | - | 4,670 | 568 | 2,032 | 3,521 | 4,885 |
Free Cash Flow Per Share | - | 34.34 | 4.18 | 14.95 | 25.91 | 35.95 |
Dividend Per Share | 30.000 | 30.000 | 26.000 | 20.000 | 12.000 | 12.000 |
Dividend Growth | 15.38% | 15.38% | 30.00% | 66.67% | 0% | 0% |
Gross Margin | 54.44% | 54.65% | 54.50% | 55.78% | 54.95% | 52.01% |
Operating Margin | 4.96% | 4.90% | 4.87% | 5.94% | 2.96% | -0.64% |
Profit Margin | 4.52% | 4.26% | 4.09% | 3.49% | 1.74% | 5.08% |
Free Cash Flow Margin | - | 1.97% | 0.27% | 1.07% | 2.00% | 2.90% |
EBITDA | 17,561 | 17,195 | 15,452 | 16,052 | 10,375 | 4,292 |
EBITDA Margin | 7.31% | 7.26% | 7.41% | 8.46% | 5.89% | 2.55% |
D&A For EBITDA | 5,663 | 5,590 | 5,299 | 4,791 | 5,160 | 5,371 |
EBIT | 11,898 | 11,605 | 10,153 | 11,261 | 5,215 | -1,079 |
EBIT Margin | 4.96% | 4.90% | 4.87% | 5.94% | 2.96% | -0.64% |
Effective Tax Rate | 30.31% | 25.45% | 20.62% | - | 18.33% | 37.51% |
Advertising Expenses | - | 8,826 | 7,361 | 6,606 | 5,504 | 4,778 |