Kanematsu Corporation (TYO: 8020)
Japan
· Delayed Price · Currency is JPY 2,750.00
+30.00 (1.10%)
Nov 20, 2024, 3:45 PM JST
Kanematsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 985,993 | 985,993 | 911,408 | 767,963 | 649,142 | 721,802 | Upgrade
|
| Revenue Growth (YoY) | 8.18% | 8.18% | 18.68% | 18.30% | -10.07% | -0.28% | Upgrade
|
| Cost of Revenue | 843,435 | 843,435 | 780,513 | 656,161 | 547,626 | 610,897 | Upgrade
|
| Gross Profit | 142,558 | 142,558 | 130,895 | 111,802 | 101,516 | 110,905 | Upgrade
|
| Selling, General & Admin | 99,309 | 94,125 | 85,019 | 75,125 | 69,538 | 82,716 | Upgrade
|
| Other Operating Expenses | -2,719 | -602 | -1,280 | -1,446 | -1,120 | 718 | Upgrade
|
| Operating Expenses | 108,642 | 105,575 | 95,025 | 83,657 | 77,773 | 83,434 | Upgrade
|
| Operating Income | 33,916 | 36,983 | 35,870 | 28,145 | 23,743 | 27,471 | Upgrade
|
| Interest Expense | -5,932 | -6,109 | -3,885 | -1,690 | -1,818 | -2,761 | Upgrade
|
| Interest & Investment Income | 2,310 | 2,435 | 1,503 | 1,280 | 1,261 | 1,414 | Upgrade
|
| Earnings From Equity Investments | -49 | -212 | -521 | 1,451 | 692 | 389 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,122 | 5,122 | 3,787 | 1,330 | 111 | 943 | Upgrade
|
| Other Non Operating Income (Expenses) | 7,236 | -395 | -300 | -1,625 | -192 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 42,603 | 37,824 | 36,454 | 28,891 | 23,797 | 27,454 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,349 | -2,349 | - | - | - | 158 | Upgrade
|
| Gain (Loss) on Sale of Assets | -101 | 1,781 | -263 | -103 | -174 | -118 | Upgrade
|
| Asset Writedown | -16 | -16 | -496 | -23 | -44 | -551 | Upgrade
|
| Pretax Income | 40,137 | 37,240 | 35,695 | 28,765 | 23,579 | 26,943 | Upgrade
|
| Income Tax Expense | 13,584 | 12,655 | 10,987 | 8,206 | 7,329 | 8,710 | Upgrade
|
| Earnings From Continuing Operations | 26,553 | 24,585 | 24,708 | 20,559 | 16,250 | 18,233 | Upgrade
|
| Minority Interest in Earnings | -539 | -1,367 | -6,133 | -4,573 | -2,935 | -3,834 | Upgrade
|
| Net Income | 26,014 | 23,218 | 18,575 | 15,986 | 13,315 | 14,399 | Upgrade
|
| Net Income to Common | 26,014 | 23,218 | 18,575 | 15,986 | 13,315 | 14,399 | Upgrade
|
| Net Income Growth | 39.10% | 25.00% | 16.20% | 20.06% | -7.53% | -13.29% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.14% | 0.10% | 0.08% | -0.02% | -0.27% | Upgrade
|
| EPS (Basic) | 311.31 | 277.89 | 222.37 | 191.42 | 159.44 | 172.42 | Upgrade
|
| EPS (Diluted) | 310.18 | 276.97 | 221.89 | 191.15 | 159.34 | 172.28 | Upgrade
|
| EPS Growth | 38.94% | 24.82% | 16.08% | 19.96% | -7.51% | -13.06% | Upgrade
|
| Free Cash Flow | 64,400 | 31,973 | -4,951 | 11,769 | 32,571 | 17,534 | Upgrade
|
| Free Cash Flow Per Share | 767.87 | 381.39 | -59.14 | 140.73 | 389.77 | 209.79 | Upgrade
|
| Dividend Per Share | 45.000 | 90.000 | 75.000 | 65.000 | 60.000 | 60.000 | Upgrade
|
| Dividend Growth | -45.45% | 20.00% | 15.38% | 8.33% | 0% | 0% | Upgrade
|
| Gross Margin | 14.46% | 14.46% | 14.36% | 14.56% | 15.64% | 15.37% | Upgrade
|
| Operating Margin | 3.44% | 3.75% | 3.94% | 3.66% | 3.66% | 3.81% | Upgrade
|
| Profit Margin | 2.64% | 2.35% | 2.04% | 2.08% | 2.05% | 1.99% | Upgrade
|
| Free Cash Flow Margin | 6.53% | 3.24% | -0.54% | 1.53% | 5.02% | 2.43% | Upgrade
|
| EBITDA | 49,383 | 51,724 | 49,648 | 40,387 | 35,298 | 30,275 | Upgrade
|
| EBITDA Margin | 5.01% | 5.25% | 5.45% | 5.26% | 5.44% | 4.19% | Upgrade
|
| D&A For EBITDA | 15,467 | 14,741 | 13,778 | 12,242 | 11,555 | 2,804 | Upgrade
|
| EBIT | 33,916 | 36,983 | 35,870 | 28,145 | 23,743 | 27,471 | Upgrade
|
| EBIT Margin | 3.44% | 3.75% | 3.94% | 3.66% | 3.66% | 3.81% | Upgrade
|
| Effective Tax Rate | 33.84% | 33.98% | 30.78% | 28.53% | 31.08% | 32.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.