Kanematsu Corporation (TYO:8020)
2,157.50
+14.00 (0.65%)
May 29, 2026, 3:30 PM JST
Kanematsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,067,665 | 1,050,936 | 985,993 | 911,408 | 767,963 | |
Revenue Growth (YoY) | 1.59% | 6.59% | 8.18% | 18.68% | 18.30% |
Cost of Revenue | 898,751 | 895,929 | 843,435 | 780,513 | 656,161 |
Gross Profit | 168,914 | 155,007 | 142,558 | 130,895 | 111,802 |
Selling, General & Admin | 123,100 | 102,214 | 94,125 | 85,019 | 75,125 |
Other Operating Expenses | -3,415 | -1,754 | -602 | -1,280 | -1,446 |
Operating Expenses | 119,685 | 113,384 | 105,575 | 95,025 | 83,657 |
Operating Income | 49,229 | 41,623 | 36,983 | 35,870 | 28,145 |
Interest Expense | -4,986 | -5,767 | -6,109 | -3,885 | -1,690 |
Interest & Investment Income | 1,796 | 2,085 | 2,435 | 1,503 | 1,280 |
Earnings From Equity Investments | 1,625 | 86 | -212 | -521 | 1,451 |
Currency Exchange Gain (Loss) | - | 5,047 | 5,122 | 3,787 | 1,330 |
Other Non Operating Income (Expenses) | 57 | -222 | -395 | -300 | -1,625 |
EBT Excluding Unusual Items | 47,721 | 42,852 | 37,824 | 36,454 | 28,891 |
Gain (Loss) on Sale of Investments | - | - | -2,349 | - | - |
Gain (Loss) on Sale of Assets | -239 | -131 | 1,781 | -263 | -103 |
Asset Writedown | -327 | -4,487 | -16 | -496 | -23 |
Pretax Income | 47,155 | 38,234 | 37,240 | 35,695 | 28,765 |
Income Tax Expense | 13,907 | 11,795 | 12,655 | 10,987 | 8,206 |
Earnings From Continuing Operations | 33,248 | 26,439 | 24,585 | 24,708 | 20,559 |
Minority Interest in Earnings | -725 | 1,030 | -1,367 | -6,133 | -4,573 |
Net Income | 32,523 | 27,469 | 23,218 | 18,575 | 15,986 |
Net Income to Common | 32,523 | 27,469 | 23,218 | 18,575 | 15,986 |
Net Income Growth | 18.40% | 18.31% | 25.00% | 16.20% | 20.06% |
Shares Outstanding (Basic) | 166 | 167 | 167 | 167 | 167 |
Shares Outstanding (Diluted) | 167 | 168 | 168 | 167 | 167 |
Shares Change (YoY) | -0.40% | - | 0.14% | 0.10% | 0.08% |
EPS (Basic) | 195.52 | 164.48 | 138.94 | 111.18 | 95.71 |
EPS (Diluted) | 194.77 | 163.84 | 138.49 | 110.94 | 95.58 |
EPS Growth | 18.88% | 18.30% | 24.82% | 16.08% | 19.96% |
Free Cash Flow | 53,238 | 49,261 | 31,973 | -4,951 | 11,769 |
Free Cash Flow Per Share | 318.81 | 293.81 | 190.70 | -29.57 | 70.36 |
Dividend Per Share | 63.000 | 52.500 | 45.000 | 37.500 | 32.500 |
Dividend Growth | 20.00% | 16.67% | 20.00% | 15.38% | 8.33% |
Gross Margin | 15.82% | 14.75% | 14.46% | 14.36% | 14.56% |
Operating Margin | 4.61% | 3.96% | 3.75% | 3.94% | 3.67% |
Profit Margin | 3.05% | 2.61% | 2.35% | 2.04% | 2.08% |
Free Cash Flow Margin | 4.99% | 4.69% | 3.24% | -0.54% | 1.53% |
EBITDA | 65,646 | 57,457 | 51,724 | 49,648 | 40,387 |
EBITDA Margin | 6.15% | 5.47% | 5.25% | 5.45% | 5.26% |
D&A For EBITDA | 16,417 | 15,834 | 14,741 | 13,778 | 12,242 |
EBIT | 49,229 | 41,623 | 36,983 | 35,870 | 28,145 |
EBIT Margin | 4.61% | 3.96% | 3.75% | 3.94% | 3.67% |
Effective Tax Rate | 29.49% | 30.85% | 33.98% | 30.78% | 28.53% |