DAIKO XTECH, Ltd. (TYO:8023)
Japan · Delayed Price · Currency is JPY 1,045.00
+8.00 (0.77%)
Aug 27, 2026, 2:26 PM JST
DAIKO XTECH Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 42,636 | 42,500 | 42,690 | 43,378 | 37,615 | 35,472 | |
Revenue Growth | 1.45% | -0.45% | -1.59% | 15.32% | 6.04% | -2.21% |
Cost of Revenue | 31,856 | 31,812 | 32,134 | 32,264 | 28,133 | 26,719 |
Gross Profit | 10,780 | 10,688 | 10,556 | 11,114 | 9,482 | 8,753 |
Selling, General & Admin | 8,609 | 8,518 | 7,904 | 7,887 | 7,332 | 7,046 |
Amortization of Goodwill & Intangibles | 121 | 121 | 102 | 192 | 145 | - |
Operating Expenses | 8,875 | 8,784 | 8,145 | 8,217 | 7,609 | 7,193 |
Operating Income | 1,905 | 1,904 | 2,411 | 2,897 | 1,873 | 1,560 |
Interest Expense | -30 | -29 | -20 | -15 | -19 | -21 |
Interest & Investment Income | 122 | 118 | 83 | 65 | 50 | 43 |
Other Non Operating Income (Expenses) | 16 | -3 | 20 | 27 | 19 | 27 |
EBT Excluding Unusual Items | 2,013 | 1,990 | 2,494 | 2,974 | 1,923 | 1,609 |
Gain (Loss) on Sale of Investments | 489 | 402 | -10 | 8 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -1 | -1 | -2 |
Asset Writedown | -220 | -220 | - | -121 | -356 | - |
Other Unusual Items | -1 | -1 | -1 | -1 | - | 92 |
Pretax Income | 2,281 | 2,171 | 2,483 | 2,859 | 1,566 | 1,699 |
Income Tax Expense | 765 | 728 | 794 | 1,019 | 568 | 461 |
Earnings From Continuing Operations | 1,516 | 1,443 | 1,689 | 1,840 | 998 | 1,238 |
Minority Interest in Earnings | - | -1 | -6 | -2 | -2 | -5 |
Net Income | 1,516 | 1,442 | 1,683 | 1,838 | 996 | 1,233 |
Net Income to Common | 1,516 | 1,442 | 1,683 | 1,838 | 996 | 1,233 |
Net Income Growth | 11.55% | -14.32% | -8.43% | 84.54% | -19.22% | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 14 |
Shares Change | -1.57% | -2.33% | -1.44% | -0.99% | -2.68% | -0.00% |
EPS (Basic) | 119.70 | 113.93 | 129.87 | 139.80 | 75.00 | 90.36 |
EPS (Diluted) | 119.70 | 113.93 | 129.87 | 139.80 | 75.00 | 90.36 |
EPS Growth | 13.33% | -12.27% | -7.10% | 86.39% | -17.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 743 | 1,277 | 4,020 | 505 | 2,249 |
Free Cash Flow Per Share | - | 58.70 | 98.54 | 305.76 | 38.03 | 164.82 |
Dividend Per Share | 36.000 | 36.000 | 32.000 | 29.000 | 21.000 | 15.000 |
Dividend Growth | 12.50% | 12.50% | 10.35% | 38.09% | 40.00% | 50.00% |
Gross Margin | 25.28% | 25.15% | 24.73% | 25.62% | 25.21% | 24.68% |
Operating Margin | 4.47% | 4.48% | 5.65% | 6.68% | 4.98% | 4.40% |
Profit Margin | 3.56% | 3.39% | 3.94% | 4.24% | 2.65% | 3.48% |
Free Cash Flow Margin | - | 1.75% | 2.99% | 9.27% | 1.34% | 6.34% |
EBITDA | 2,247 | 2,238 | 2,715 | 3,296 | 2,208 | 1,902 |
EBITDA Margin | 5.27% | 5.27% | 6.36% | 7.60% | 5.87% | 5.36% |
D&A For EBITDA | 341.5 | 334 | 304 | 399 | 335 | 342 |
EBIT | 1,905 | 1,904 | 2,411 | 2,897 | 1,873 | 1,560 |
EBIT Margin | 4.47% | 4.48% | 5.65% | 6.68% | 4.98% | 4.40% |
Effective Tax Rate | 33.54% | 33.53% | 31.98% | 35.64% | 36.27% | 27.13% |