Look Holdings Incorporated (TYO:8029)
Japan · Delayed Price · Currency is JPY 2,647.00
-4.00 (-0.15%)
Aug 25, 2026, 3:30 PM JST
Look Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52,072 | 52,117 | 54,739 | 55,475 | 54,687 | 41,065 | |
Revenue Growth | 1.05% | -4.79% | -1.33% | 1.44% | 33.17% | 10.95% |
Cost of Revenue | 20,819 | 20,660 | 21,921 | 22,404 | 21,076 | 19,312 |
Gross Profit | 31,253 | 31,457 | 32,818 | 33,071 | 33,611 | 21,753 |
Selling, General & Admin | 27,481 | 28,004 | 28,504 | 28,555 | 28,509 | 17,761 |
Other Operating Expenses | 8 | 8 | 8 | 9 | 10 | 27 |
Operating Expenses | 29,174 | 29,697 | 30,287 | 29,949 | 29,907 | 19,027 |
Operating Income | 2,079 | 1,760 | 2,531 | 3,122 | 3,704 | 2,726 |
Interest Expense | -151 | -140 | -121 | -101 | -89 | -93 |
Interest & Investment Income | 298 | 235 | 227 | 151 | 119 | 68 |
Currency Exchange Gain (Loss) | 42 | -59 | 123 | 294 | 233 | 127 |
Other Non Operating Income (Expenses) | 137 | 274 | 108 | 183 | 36 | 149 |
EBT Excluding Unusual Items | 2,405 | 2,070 | 2,868 | 3,649 | 4,003 | 2,977 |
Gain (Loss) on Sale of Investments | 678 | 529 | 69 | -50 | 187 | - |
Gain (Loss) on Sale of Assets | -94 | 16 | 12 | -14 | 2 | -3 |
Asset Writedown | -56 | -60 | -67 | -117 | -136 | -122 |
Other Unusual Items | -49 | -10 | -112 | -127 | -8 | -76 |
Pretax Income | 2,884 | 2,545 | 2,770 | 3,341 | 4,048 | 2,776 |
Income Tax Expense | 1,039 | 1,071 | 845 | 883 | 1,383 | 780 |
Earnings From Continuing Operations | 1,845 | 1,474 | 1,925 | 2,458 | 2,665 | 1,996 |
Minority Interest in Earnings | - | - | - | - | - | -5 |
Net Income | 1,845 | 1,474 | 1,925 | 2,458 | 2,665 | 1,991 |
Net Income to Common | 1,845 | 1,474 | 1,925 | 2,458 | 2,665 | 1,991 |
Net Income Growth | 5.07% | -23.43% | -21.68% | -7.77% | 33.85% | 361.95% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 |
Shares Change | 0.71% | 0.65% | 0.52% | -1.72% | -2.19% | -0.23% |
EPS (Basic) | 246.47 | 197.60 | 259.73 | 333.38 | 355.23 | 259.57 |
EPS (Diluted) | 246.47 | 197.60 | 259.73 | 333.38 | 355.23 | 259.57 |
EPS Growth | 4.33% | -23.92% | -22.09% | -6.15% | 36.85% | 363.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,686 | 1,665 | 1,596 | 206 | 2,200 | 3,282 |
Free Cash Flow Per Share | 492.40 | 223.21 | 215.34 | 27.94 | 293.25 | 427.87 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 70.000 | 60.000 | 40.000 |
Dividend Growth | 0% | 0% | 42.86% | 16.67% | 50.00% | 33.33% |
Gross Margin | 60.02% | 60.36% | 59.95% | 59.61% | 61.46% | 52.97% |
Operating Margin | 3.99% | 3.38% | 4.62% | 5.63% | 6.77% | 6.64% |
Profit Margin | 3.54% | 2.83% | 3.52% | 4.43% | 4.87% | 4.85% |
Free Cash Flow Margin | 7.08% | 3.19% | 2.92% | 0.37% | 4.02% | 7.99% |
EBITDA | 4,124 | 3,780 | 4,571 | 4,843 | 5,330 | 4,190 |
EBITDA Margin | 7.92% | 7.25% | 8.35% | 8.73% | 9.75% | 10.20% |
D&A For EBITDA | 2,045 | 2,020 | 2,040 | 1,721 | 1,626 | 1,464 |
EBIT | 2,079 | 1,760 | 2,531 | 3,122 | 3,704 | 2,726 |
EBIT Margin | 3.99% | 3.38% | 4.62% | 5.63% | 6.77% | 6.64% |
Effective Tax Rate | 36.03% | 42.08% | 30.50% | 26.43% | 34.16% | 28.10% |
Advertising Expenses | - | 1,726 | 1,627 | 1,552 | 1,481 | 1,409 |