Mitsui & Co., Ltd. (TYO:8031)
Japan
· Delayed Price · Currency is JPY 2,975.00
+30.00 (1.02%)
May 28, 2025, 3:30 PM JST
Mitsui & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 14,662,620 | 13,324,942 | 14,306,402 | 11,757,559 | 8,010,235 | Upgrade
|
| Revenue | 14,662,620 | 13,324,942 | 14,306,402 | 11,757,559 | 8,010,235 | Upgrade
|
| Revenue Growth (YoY) | 10.04% | -6.86% | 21.68% | 46.78% | -5.59% | Upgrade
|
| Cost of Revenue | 13,374,254 | 12,005,227 | 12,910,174 | 10,616,188 | 7,198,770 | Upgrade
|
| Gross Profit | 1,288,366 | 1,319,715 | 1,396,228 | 1,141,371 | 811,465 | Upgrade
|
| Selling, General & Admin | 818,312 | 734,783 | 642,792 | 541,079 | 489,109 | Upgrade
|
| Other Operating Expenses | -31,717 | -42,931 | -14,574 | -33,543 | -4,408 | Upgrade
|
| Operating Expenses | 855,995 | 768,260 | 693,945 | 596,556 | 641,539 | Upgrade
|
| Operating Income | 432,371 | 551,455 | 702,283 | 544,815 | 169,926 | Upgrade
|
| Interest Expense | -206,032 | -168,064 | -114,582 | -47,324 | -51,948 | Upgrade
|
| Interest & Investment Income | 276,297 | 274,973 | 202,699 | 216,504 | 123,532 | Upgrade
|
| Earnings From Equity Investments | 494,076 | 491,564 | 555,526 | 431,263 | 227,910 | Upgrade
|
| EBT Excluding Unusual Items | 996,712 | 1,149,928 | 1,345,926 | 1,145,258 | 469,420 | Upgrade
|
| Impairment of Goodwill | - | -1,036 | -392 | -820 | -11,760 | Upgrade
|
| Gain (Loss) on Sale of Investments | 116,348 | 198,063 | 59,524 | 8,705 | 7,888 | Upgrade
|
| Gain (Loss) on Sale of Assets | 57,989 | 16,166 | 19,436 | 14,480 | 4,646 | Upgrade
|
| Asset Writedown | -35,818 | -60,728 | -29,199 | -3,143 | -19,992 | Upgrade
|
| Pretax Income | 1,135,231 | 1,302,393 | 1,395,295 | 1,164,480 | 450,202 | Upgrade
|
| Income Tax Expense | 213,675 | 221,914 | 240,668 | 226,810 | 99,821 | Upgrade
|
| Earnings From Continuing Operations | 921,556 | 1,080,479 | 1,154,627 | 937,670 | 350,381 | Upgrade
|
| Minority Interest in Earnings | -21,214 | -16,795 | -23,997 | -22,948 | -14,923 | Upgrade
|
| Net Income | 900,342 | 1,063,684 | 1,130,630 | 914,722 | 335,458 | Upgrade
|
| Net Income to Common | 900,342 | 1,063,684 | 1,130,630 | 914,722 | 335,458 | Upgrade
|
| Net Income Growth | -15.36% | -5.92% | 23.60% | 172.68% | -14.32% | Upgrade
|
| Shares Outstanding (Basic) | 2,935 | 3,015 | 3,133 | 3,257 | 3,367 | Upgrade
|
| Shares Outstanding (Diluted) | 2,938 | 3,017 | 3,134 | 3,259 | 3,368 | Upgrade
|
| Shares Change (YoY) | -2.63% | -3.75% | -3.82% | -3.25% | -2.79% | Upgrade
|
| EPS (Basic) | 306.73 | 352.80 | 360.91 | 280.81 | 99.64 | Upgrade
|
| EPS (Diluted) | 306.47 | 352.57 | 360.70 | 280.69 | 99.59 | Upgrade
|
| EPS Growth | -13.07% | -2.25% | 28.51% | 181.84% | -11.86% | Upgrade
|
| Free Cash Flow | 671,371 | 569,648 | 819,472 | 621,371 | 557,006 | Upgrade
|
| Free Cash Flow Per Share | 228.54 | 188.81 | 261.44 | 190.67 | 165.37 | Upgrade
|
| Dividend Per Share | 100.000 | 85.000 | 70.000 | 52.500 | 42.500 | Upgrade
|
| Dividend Growth | 17.65% | 21.43% | 33.33% | 23.53% | 6.25% | Upgrade
|
| Gross Margin | 8.79% | 9.90% | 9.76% | 9.71% | 10.13% | Upgrade
|
| Operating Margin | 2.95% | 4.14% | 4.91% | 4.63% | 2.12% | Upgrade
|
| Profit Margin | 6.14% | 7.98% | 7.90% | 7.78% | 4.19% | Upgrade
|
| Free Cash Flow Margin | 4.58% | 4.28% | 5.73% | 5.29% | 6.95% | Upgrade
|
| EBITDA | 746,101 | 804,546 | 912,698 | 801,218 | 411,126 | Upgrade
|
| EBITDA Margin | 5.09% | 6.04% | 6.38% | 6.81% | 5.13% | Upgrade
|
| D&A For EBITDA | 313,730 | 253,091 | 210,415 | 256,403 | 241,200 | Upgrade
|
| EBIT | 432,371 | 551,455 | 702,283 | 544,815 | 169,926 | Upgrade
|
| EBIT Margin | 2.95% | 4.14% | 4.91% | 4.63% | 2.12% | Upgrade
|
| Effective Tax Rate | 18.82% | 17.04% | 17.25% | 19.48% | 22.17% | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.