Tokyo Electron Limited (TYO:8035)
Japan · Delayed Price · Currency is JPY 34,180
+1,190 (3.61%)
Oct 31, 2025, 3:30 PM JST
Tokyo Electron Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 541,856 | 706,114 | 473,439 | 624,856 | 596,698 | 317,038 | Upgrade |
Depreciation & Amortization | 70,964 | 62,265 | 52,412 | 43,095 | 36,933 | 34,042 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | -10,032 | - | - | - | Upgrade |
Other Operating Activities | -6,967 | -141,918 | -118,128 | -206,203 | -103,864 | -86,104 | Upgrade |
Change in Accounts Receivable | -35,328 | -97,519 | 84,848 | -24,750 | -195,543 | -37,736 | Upgrade |
Change in Inventory | 26,569 | 8,485 | -97,712 | -173,487 | -100,309 | -17,226 | Upgrade |
Change in Accounts Payable | -3,284 | 46,612 | -29,629 | -11,406 | 18,892 | -13,954 | Upgrade |
Change in Other Net Operating Assets | -93,221 | -1,865 | 79,522 | 174,165 | 30,580 | -50,172 | Upgrade |
Operating Cash Flow | 500,589 | 582,174 | 434,720 | 426,270 | 283,387 | 145,888 | Upgrade |
Operating Cash Flow Growth | -11.64% | 33.92% | 1.98% | 50.42% | 94.25% | -42.36% | Upgrade |
Capital Expenditures | -215,805 | -158,374 | -116,993 | -66,897 | -56,153 | -53,806 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 12,967 | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -10,763 | -9,665 | -7,987 | -9,416 | -8,950 | -7,124 | Upgrade |
Investment in Securities | 10,160 | 156 | -10,089 | 35,018 | 9,977 | 44,938 | Upgrade |
Other Investing Activities | -2,373 | -1,726 | -3,046 | -461 | -506 | -2,282 | Upgrade |
Investing Cash Flow | -218,781 | -169,609 | -125,148 | -41,756 | -55,632 | -18,274 | Upgrade |
Repurchase of Common Stock | -70,007 | -150,008 | -120,028 | -1,728 | -15 | -4,339 | Upgrade |
Dividends Paid | -272,763 | -236,276 | -202,457 | -252,988 | -166,252 | -109,542 | Upgrade |
Other Financing Activities | -3,117 | -2,552 | -2,527 | -1,818 | -989 | -644 | Upgrade |
Financing Cash Flow | -345,887 | -388,836 | -325,012 | -256,534 | -167,256 | -114,525 | Upgrade |
Foreign Exchange Rate Adjustments | 3,423 | -264 | 4,577 | 8,843 | 9,156 | 4,946 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | -2 | 1 | - | - | -2 | Upgrade |
Net Cash Flow | -60,656 | 23,463 | -10,862 | 136,823 | 69,655 | 18,033 | Upgrade |
Free Cash Flow | 284,784 | 423,800 | 317,727 | 359,373 | 227,234 | 92,082 | Upgrade |
Free Cash Flow Growth | -33.23% | 33.38% | -11.59% | 58.15% | 146.77% | -54.81% | Upgrade |
Free Cash Flow Margin | 11.44% | 17.43% | 17.36% | 16.27% | 11.34% | 6.58% | Upgrade |
Free Cash Flow Per Share | 619.13 | 918.33 | 681.96 | 765.00 | 484.18 | 196.25 | Upgrade |
Cash Income Tax Paid | 171,169 | 142,814 | 118,935 | 209,111 | 106,098 | 87,772 | Upgrade |
Levered Free Cash Flow | 167,905 | 319,463 | 234,560 | 283,744 | 154,006 | 38,558 | Upgrade |
Unlevered Free Cash Flow | 167,905 | 319,463 | 234,560 | 283,744 | 154,006 | 38,558 | Upgrade |
Change in Working Capital | -105,264 | -44,287 | 37,029 | -35,478 | -246,380 | -119,088 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.