Tokyo Electron Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,443,533	2,431,568	1,830,527	2,209,025	2,003,805
Revenue Growth (YoY)	0.49%	32.83%	-17.13%	10.24%	43.22%
Cost of Revenue	1,335,652	1,285,280	1,000,257	1,224,617	1,091,983
Gross Profit	1,107,881	1,146,288	830,270	984,408	911,822
Selling, General & Admin	205,077	198,950	171,133	175,488	154,295
Research & Development	277,866	250,017	202,873	191,196	158,256
Operating Expenses	482,943	448,967	374,006	366,684	312,551
Operating Income	624,938	697,321	456,264	617,724	599,271
Interest & Investment Income	3,448	3,579	2,567	2,435	1,575
Earnings From Equity Investments	2,691	3,001	3,388	2,968	1,721
Currency Exchange Gain (Loss)	-4,553	-929	-4,148	-1,401	-2,447
Other Non Operating Income (Expenses)	3,814	4,755	5,113	3,459	1,604
EBT Excluding Unusual Items	630,338	707,727	463,184	625,185	601,724
Gain (Loss) on Sale of Investments	115,494	-	-	-	-
Gain (Loss) on Sale of Assets	-1,233	-1,166	10,033	109	71
Asset Writedown	-931	-447	-	-438	-
Legal Settlements	-719	-	-	-	-
Other Unusual Items	5,231	-1	221	-	-5,097
Pretax Income	748,180	706,113	473,438	624,856	596,698
Income Tax Expense	173,726	161,980	109,475	153,272	159,622
Earnings From Continuing Operations	574,454	544,133	363,963	471,584	437,076
Net Income	574,454	544,133	363,963	471,584	437,076
Net Income to Common	574,454	544,133	363,963	471,584	437,076
Net Income Growth	5.57%	49.50%	-22.82%	7.90%	79.91%
Shares Outstanding (Basic)	458	460	464	468	467
Shares Outstanding (Diluted)	459	461	466	470	469
Shares Change (YoY)	-0.49%	-0.95%	-0.82%	0.10%	0.02%
EPS (Basic)	1254.57	1182.40	783.75	1007.82	935.95
EPS (Diluted)	1250.88	1179.08	781.20	1003.86	931.30
EPS Growth	6.09%	50.93%	-22.18%	7.79%	79.87%
Free Cash Flow	330,748	423,800	317,727	359,373	227,234
Free Cash Flow Per Share	720.21	918.33	681.96	765.00	484.18
Dividend Per Share	628.000	592.000	393.000	503.667	467.667
Dividend Growth	6.08%	50.64%	-21.97%	7.70%	79.64%
Gross Margin	45.34%	47.14%	45.36%	44.56%	45.51%
Operating Margin	25.57%	28.68%	24.93%	27.96%	29.91%
Profit Margin	23.51%	22.38%	19.88%	21.35%	21.81%
Free Cash Flow Margin	13.54%	17.43%	17.36%	16.27%	11.34%
EBITDA	706,283	759,586	508,676	660,819	636,204
EBITDA Margin	28.90%	31.24%	27.79%	29.92%	31.75%
D&A For EBITDA	81,345	62,265	52,412	43,095	36,933
EBIT	624,938	697,321	456,264	617,724	599,271
EBIT Margin	25.57%	28.68%	24.93%	27.96%	29.91%
Effective Tax Rate	23.22%	22.94%	23.12%	24.53%	26.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.