Kamei Corporation (TYO:8037)
Japan flag Japan · Delayed Price · Currency is JPY
2,320.00
+20.00 (0.87%)
May 22, 2025, 3:30 PM JST

Kamei Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
575,787572,233551,245482,557405,332
Upgrade
Other Revenue
-1,272996864-
Upgrade
Revenue
575,787573,505552,241483,421405,332
Upgrade
Revenue Growth (YoY)
0.40%3.85%14.24%19.27%-10.69%
Upgrade
Cost of Revenue
482,750485,394467,813409,502335,096
Upgrade
Gross Profit
93,03788,11184,42873,91970,236
Upgrade
Selling, General & Admin
77,12565,70462,42356,79054,447
Upgrade
Operating Expenses
77,12572,51169,14161,27158,731
Upgrade
Operating Income
15,91215,60015,28712,64811,505
Upgrade
Interest Expense
-625-518-465-407-406
Upgrade
Interest & Investment Income
713487370325317
Upgrade
Earnings From Equity Investments
21721822925898
Upgrade
Other Non Operating Income (Expenses)
1,5271,2641,2451,9011,555
Upgrade
EBT Excluding Unusual Items
17,74417,05116,66614,72513,069
Upgrade
Gain (Loss) on Sale of Investments
3754-137-180426
Upgrade
Gain (Loss) on Sale of Assets
-327294032-60
Upgrade
Asset Writedown
-81-822-2,552-779-451
Upgrade
Other Unusual Items
-9-223-132-17
Upgrade
Pretax Income
17,70216,26214,24013,66612,967
Upgrade
Income Tax Expense
6,3545,5185,2394,8074,708
Upgrade
Earnings From Continuing Operations
11,34810,7449,0018,8598,259
Upgrade
Minority Interest in Earnings
-658-633-439-345-411
Upgrade
Net Income
10,69010,1118,5628,5147,848
Upgrade
Net Income to Common
10,69010,1118,5628,5147,848
Upgrade
Net Income Growth
5.73%18.09%0.56%8.49%16.18%
Upgrade
Shares Outstanding (Basic)
3334343434
Upgrade
Shares Outstanding (Diluted)
3334343434
Upgrade
Shares Change (YoY)
-2.51%----
Upgrade
EPS (Basic)
326.35300.92254.82253.39233.57
Upgrade
EPS (Diluted)
326.35300.92254.82253.39233.57
Upgrade
EPS Growth
8.45%18.09%0.56%8.49%16.18%
Upgrade
Free Cash Flow
-15,7285,2258,51312,504
Upgrade
Free Cash Flow Per Share
-468.10155.51253.36372.14
Upgrade
Dividend Per Share
-48.00038.50036.00032.500
Upgrade
Dividend Growth
-24.68%6.94%10.77%8.33%
Upgrade
Gross Margin
16.16%15.36%15.29%15.29%17.33%
Upgrade
Operating Margin
2.76%2.72%2.77%2.62%2.84%
Upgrade
Profit Margin
1.86%1.76%1.55%1.76%1.94%
Upgrade
Free Cash Flow Margin
-2.74%0.95%1.76%3.08%
Upgrade
EBITDA
28,15427,84226,77821,88120,178
Upgrade
EBITDA Margin
4.89%4.86%4.85%4.53%4.98%
Upgrade
D&A For EBITDA
12,24212,24211,4919,2338,673
Upgrade
EBIT
15,91215,60015,28712,64811,505
Upgrade
EBIT Margin
2.76%2.72%2.77%2.62%2.84%
Upgrade
Effective Tax Rate
35.89%33.93%36.79%35.17%36.31%
Upgrade
Advertising Expenses
-2,4222,0512,0672,115
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.