Kamei Corporation (TYO:8037)
2,320.00
+20.00 (0.87%)
May 22, 2025, 3:30 PM JST
Kamei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 575,787 | 572,233 | 551,245 | 482,557 | 405,332 | Upgrade
|
Other Revenue | - | 1,272 | 996 | 864 | - | Upgrade
|
Revenue | 575,787 | 573,505 | 552,241 | 483,421 | 405,332 | Upgrade
|
Revenue Growth (YoY) | 0.40% | 3.85% | 14.24% | 19.27% | -10.69% | Upgrade
|
Cost of Revenue | 482,750 | 485,394 | 467,813 | 409,502 | 335,096 | Upgrade
|
Gross Profit | 93,037 | 88,111 | 84,428 | 73,919 | 70,236 | Upgrade
|
Selling, General & Admin | 77,125 | 65,704 | 62,423 | 56,790 | 54,447 | Upgrade
|
Operating Expenses | 77,125 | 72,511 | 69,141 | 61,271 | 58,731 | Upgrade
|
Operating Income | 15,912 | 15,600 | 15,287 | 12,648 | 11,505 | Upgrade
|
Interest Expense | -625 | -518 | -465 | -407 | -406 | Upgrade
|
Interest & Investment Income | 713 | 487 | 370 | 325 | 317 | Upgrade
|
Earnings From Equity Investments | 217 | 218 | 229 | 258 | 98 | Upgrade
|
Other Non Operating Income (Expenses) | 1,527 | 1,264 | 1,245 | 1,901 | 1,555 | Upgrade
|
EBT Excluding Unusual Items | 17,744 | 17,051 | 16,666 | 14,725 | 13,069 | Upgrade
|
Gain (Loss) on Sale of Investments | 375 | 4 | -137 | -180 | 426 | Upgrade
|
Gain (Loss) on Sale of Assets | -327 | 29 | 40 | 32 | -60 | Upgrade
|
Asset Writedown | -81 | -822 | -2,552 | -779 | -451 | Upgrade
|
Other Unusual Items | -9 | - | 223 | -132 | -17 | Upgrade
|
Pretax Income | 17,702 | 16,262 | 14,240 | 13,666 | 12,967 | Upgrade
|
Income Tax Expense | 6,354 | 5,518 | 5,239 | 4,807 | 4,708 | Upgrade
|
Earnings From Continuing Operations | 11,348 | 10,744 | 9,001 | 8,859 | 8,259 | Upgrade
|
Minority Interest in Earnings | -658 | -633 | -439 | -345 | -411 | Upgrade
|
Net Income | 10,690 | 10,111 | 8,562 | 8,514 | 7,848 | Upgrade
|
Net Income to Common | 10,690 | 10,111 | 8,562 | 8,514 | 7,848 | Upgrade
|
Net Income Growth | 5.73% | 18.09% | 0.56% | 8.49% | 16.18% | Upgrade
|
Shares Outstanding (Basic) | 33 | 34 | 34 | 34 | 34 | Upgrade
|
Shares Outstanding (Diluted) | 33 | 34 | 34 | 34 | 34 | Upgrade
|
Shares Change (YoY) | -2.51% | - | - | - | - | Upgrade
|
EPS (Basic) | 326.35 | 300.92 | 254.82 | 253.39 | 233.57 | Upgrade
|
EPS (Diluted) | 326.35 | 300.92 | 254.82 | 253.39 | 233.57 | Upgrade
|
EPS Growth | 8.45% | 18.09% | 0.56% | 8.49% | 16.18% | Upgrade
|
Free Cash Flow | - | 15,728 | 5,225 | 8,513 | 12,504 | Upgrade
|
Free Cash Flow Per Share | - | 468.10 | 155.51 | 253.36 | 372.14 | Upgrade
|
Dividend Per Share | - | 48.000 | 38.500 | 36.000 | 32.500 | Upgrade
|
Dividend Growth | - | 24.68% | 6.94% | 10.77% | 8.33% | Upgrade
|
Gross Margin | 16.16% | 15.36% | 15.29% | 15.29% | 17.33% | Upgrade
|
Operating Margin | 2.76% | 2.72% | 2.77% | 2.62% | 2.84% | Upgrade
|
Profit Margin | 1.86% | 1.76% | 1.55% | 1.76% | 1.94% | Upgrade
|
Free Cash Flow Margin | - | 2.74% | 0.95% | 1.76% | 3.08% | Upgrade
|
EBITDA | 28,154 | 27,842 | 26,778 | 21,881 | 20,178 | Upgrade
|
EBITDA Margin | 4.89% | 4.86% | 4.85% | 4.53% | 4.98% | Upgrade
|
D&A For EBITDA | 12,242 | 12,242 | 11,491 | 9,233 | 8,673 | Upgrade
|
EBIT | 15,912 | 15,600 | 15,287 | 12,648 | 11,505 | Upgrade
|
EBIT Margin | 2.76% | 2.72% | 2.77% | 2.62% | 2.84% | Upgrade
|
Effective Tax Rate | 35.89% | 33.93% | 36.79% | 35.17% | 36.31% | Upgrade
|
Advertising Expenses | - | 2,422 | 2,051 | 2,067 | 2,115 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.