Tokyo Soir Co., Ltd. (TYO:8040)
Japan flag Japan · Delayed Price · Currency is JPY
1,059.00
+24.00 (2.32%)
Aug 25, 2026, 3:30 PM JST

Tokyo Soir Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2010FY 2009FY 2008
Period EndingJun '26 Dec '25 Dec '24 Dec '10 Dec '09 Dec '08
Revenue
15,52616,11215,70016,98516,76818,821
Revenue Growth
-4.43%2.62%-7.56%1.29%-10.90%-6.08%
Gross Profit
8,2758,4318,0527,9747,2978,608
Operating Income
7174243476.51-422.1143.56
Net Income
34236500443.5-328.98-260.65
Earnings Per Share
9.8268.35145.23119.46-88.53-69.99
EPS Growth
-93.37%-52.94%21.57%---

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Formal Business
14,48715,006
Lifestyle Business
1,625694.16
Total
16,11215,701

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2010FY 2009FY 2008
Period EndingJun '26 Dec '25 Dec '24 Dec '10 Dec '09 Dec '08
Cash & Investments
1,9572,0581,8621,858826.06721.25
Total Debt
56467378937.6330.35-
Net Cash (Debt)
1,3931,3851,0731,821495.72721.25
Net Cash Growth
-11.95%29.08%-41.07%267.30%-31.27%-30.79%
Net Cash Per Share
402.33401.09311.67490.45133.40193.66

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2010FY 2009FY 2008
Period EndingJun '26 Dec '25 Dec '24 Dec '10 Dec '09 Dec '08
Operating Cash Flow
143430-681,44748.39-72.84
Capital Expenditures
-143-87-113-12.76-70.87-65.47
Free Cash Flow
-343-1811,434-22.48-138.32
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2010FY 2009FY 2008
Period EndingJun '26 Dec '25 Dec '24 Dec '10 Dec '09 Dec '08
Gross Margin
53.30%52.33%51.29%46.95%43.52%45.73%
Operating Margin
0.04%1.08%1.55%2.81%-2.52%0.76%
Pretax Margin
0.62%2.12%2.71%3.67%-3.18%-0.40%
Profit Margin
0.22%1.47%3.19%2.61%-1.96%-1.39%
FCF Margin
-2.13%-1.15%8.44%-0.13%-0.73%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2010FY 2009FY 2008
Period EndingAug '26 Dec '25 Dec '24 Dec '10 Dec '09 Dec '08
Dividend Per Share
45.00045.00045.00040.00040.00050.000
Dividend Per Share Growth
0%0%12.50%0%-20.00%0%
Dividend Yield
4.34%4.39%6.03%6.86%6.97%7.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2010FY 2009FY 2008
Period EndingAug '26 Dec '25 Dec '24 Dec '10 Dec '09 Dec '08
PE Ratio
107.8415.035.377.91--
P/FCF Ratio
-10.34-2.45--
PS Ratio
0.240.220.170.210.220.23