OUG Holdings Inc. (TYO:8041)
Japan · Delayed Price · Currency is JPY 3,955.00
-10.00 (-0.25%)
At close: Jan 23, 2026
OUG Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 7,156 | 6,563 | 3,748 | 4,488 | 2,370 | 1,740 | Upgrade |
Depreciation & Amortization | 820 | 876 | 990 | 934 | 969 | 970 | Upgrade |
Loss (Gain) From Sale of Assets | 162 | -471 | 9 | -142 | 748 | 48 | Upgrade |
Loss (Gain) From Sale of Investments | -784 | -262 | -18 | -112 | - | - | Upgrade |
Other Operating Activities | -980 | -868 | -1,383 | -1,552 | -516 | -349 | Upgrade |
Change in Accounts Receivable | -1,500 | 2,154 | -4,615 | -1,708 | -663 | -2,282 | Upgrade |
Change in Inventory | 1,605 | -642 | -1,392 | -1,360 | -5,233 | 1,242 | Upgrade |
Change in Accounts Payable | -450 | -3,967 | 4,720 | 38 | 1,591 | 1,445 | Upgrade |
Change in Other Net Operating Assets | 105 | -667 | -52 | 96 | 132 | -245 | Upgrade |
Operating Cash Flow | 6,134 | 2,716 | 2,007 | 682 | -602 | 2,569 | Upgrade |
Operating Cash Flow Growth | 301.18% | 35.33% | 194.28% | - | - | -37.65% | Upgrade |
Capital Expenditures | -1,906 | -1,694 | -613 | -1,048 | -1,114 | -946 | Upgrade |
Sale of Property, Plant & Equipment | 106 | 1,448 | 17 | 290 | 31 | 48 | Upgrade |
Investment in Securities | 954 | 270 | -18 | -17 | -18 | -18 | Upgrade |
Other Investing Activities | -528 | -443 | -543 | -168 | -258 | -178 | Upgrade |
Investing Cash Flow | -1,372 | -417 | -1,204 | -936 | -1,354 | -1,098 | Upgrade |
Short-Term Debt Issued | - | - | - | 2,050 | 2,530 | - | Upgrade |
Long-Term Debt Issued | - | 2,800 | 2,980 | 3,322 | 3,300 | 3,250 | Upgrade |
Total Debt Issued | 525 | 2,800 | 2,980 | 5,372 | 5,830 | 3,250 | Upgrade |
Short-Term Debt Repaid | - | -1,203 | -1,094 | - | - | -1,297 | Upgrade |
Long-Term Debt Repaid | - | -3,128 | -2,620 | -4,240 | -3,008 | -3,090 | Upgrade |
Total Debt Repaid | -4,985 | -4,331 | -3,714 | -4,240 | -3,008 | -4,387 | Upgrade |
Net Debt Issued (Repaid) | -4,460 | -1,531 | -734 | 1,132 | 2,822 | -1,137 | Upgrade |
Repurchase of Common Stock | - | - | -1 | -400 | -3 | -11 | Upgrade |
Common Dividends Paid | -521 | -402 | -375 | -331 | -332 | -331 | Upgrade |
Other Financing Activities | -6 | -5 | -3 | -2 | -4 | -70 | Upgrade |
Financing Cash Flow | -4,987 | -1,938 | -1,113 | 399 | 2,483 | -1,549 | Upgrade |
Miscellaneous Cash Flow Adjustments | 1 | - | - | - | -1 | - | Upgrade |
Net Cash Flow | -224 | 361 | -310 | 145 | 526 | -78 | Upgrade |
Free Cash Flow | 4,228 | 1,022 | 1,394 | -366 | -1,716 | 1,623 | Upgrade |
Free Cash Flow Growth | 402.14% | -26.69% | - | - | - | -35.00% | Upgrade |
Free Cash Flow Margin | 1.19% | 0.29% | 0.42% | -0.11% | -0.57% | 0.54% | Upgrade |
Free Cash Flow Per Share | 783.17 | 189.53 | 258.96 | -66.82 | -309.44 | 292.44 | Upgrade |
Cash Interest Paid | 283 | 260 | 191 | 202 | 175 | 173 | Upgrade |
Cash Income Tax Paid | 974 | 859 | 1,381 | 1,553 | 516 | 351 | Upgrade |
Levered Free Cash Flow | 2,954 | -492 | 423.5 | -677.25 | -1,844 | 1,004 | Upgrade |
Unlevered Free Cash Flow | 3,127 | -333.25 | 542.88 | -551 | -1,734 | 1,112 | Upgrade |
Change in Working Capital | -240 | -3,122 | -1,339 | -2,934 | -4,173 | 160 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.