Starzen Company Limited (TYO:8043)
2,824.00
-17.00 (-0.60%)
Mar 11, 2025, 3:30 PM JST
Starzen Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 428,949 | 410,534 | 425,173 | 381,432 | 349,242 | 351,356 | Upgrade
|
Revenue Growth (YoY) | 4.05% | -3.44% | 11.47% | 9.22% | -0.60% | 0.04% | Upgrade
|
Cost of Revenue | 387,414 | 369,658 | 386,603 | 345,981 | 314,880 | 320,089 | Upgrade
|
Gross Profit | 41,535 | 40,876 | 38,570 | 35,451 | 34,362 | 31,267 | Upgrade
|
Selling, General & Admin | 32,464 | 31,896 | 30,407 | 28,545 | 27,675 | 27,037 | Upgrade
|
Operating Expenses | 32,464 | 31,896 | 30,407 | 28,545 | 27,676 | 26,955 | Upgrade
|
Operating Income | 9,071 | 8,980 | 8,163 | 6,906 | 6,686 | 4,312 | Upgrade
|
Interest Expense | -707 | -572 | -674 | -270 | -271 | -309 | Upgrade
|
Interest & Investment Income | 234 | 220 | 495 | 127 | 122 | 118 | Upgrade
|
Earnings From Equity Investments | 1,078 | 939 | 1,316 | 1,039 | 1,234 | 654 | Upgrade
|
Other Non Operating Income (Expenses) | 666 | 1,214 | 983 | 1,363 | 835 | 1,021 | Upgrade
|
EBT Excluding Unusual Items | 10,342 | 10,781 | 10,283 | 9,165 | 8,606 | 5,796 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 43 | 2 | -143 | -165 | 3 | Upgrade
|
Gain (Loss) on Sale of Assets | 70 | 269 | 17 | 12 | -1 | 1 | Upgrade
|
Asset Writedown | -41 | -61 | -58 | -544 | -105 | -1,837 | Upgrade
|
Other Unusual Items | 1 | - | - | -2 | -2 | -6 | Upgrade
|
Pretax Income | 10,372 | 11,032 | 10,244 | 8,488 | 8,333 | 3,957 | Upgrade
|
Income Tax Expense | 3,240 | 3,519 | 2,817 | 2,685 | 1,409 | 2,220 | Upgrade
|
Earnings From Continuing Operations | 7,132 | 7,513 | 7,427 | 5,803 | 6,924 | 1,737 | Upgrade
|
Minority Interest in Earnings | - | -1 | 56 | 181 | -3 | 6 | Upgrade
|
Net Income | 7,132 | 7,512 | 7,483 | 5,984 | 6,921 | 1,743 | Upgrade
|
Net Income to Common | 7,132 | 7,512 | 7,483 | 5,984 | 6,921 | 1,743 | Upgrade
|
Net Income Growth | -6.33% | 0.39% | 25.05% | -13.54% | 297.07% | -61.82% | Upgrade
|
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 20 | 19 | Upgrade
|
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 20 | 21 | Upgrade
|
Shares Change (YoY) | 0.06% | -0.29% | 0.09% | -0.17% | -5.43% | -0.17% | Upgrade
|
EPS (Basic) | 366.55 | 386.61 | 384.00 | 307.35 | 354.87 | 89.46 | Upgrade
|
EPS (Diluted) | 366.55 | 386.61 | 384.00 | 307.35 | 354.87 | 84.52 | Upgrade
|
EPS Growth | -6.39% | 0.68% | 24.94% | -13.39% | 319.87% | -61.76% | Upgrade
|
Free Cash Flow | - | 6,702 | 3,934 | -1,610 | 7,653 | -1,561 | Upgrade
|
Free Cash Flow Per Share | - | 344.93 | 201.88 | -82.69 | 392.40 | -75.69 | Upgrade
|
Dividend Per Share | 80.000 | 80.000 | 75.000 | 65.000 | 65.000 | 55.000 | Upgrade
|
Dividend Growth | 6.67% | 6.67% | 15.38% | 0% | 18.18% | -8.33% | Upgrade
|
Gross Margin | 9.68% | 9.96% | 9.07% | 9.29% | 9.84% | 8.90% | Upgrade
|
Operating Margin | 2.11% | 2.19% | 1.92% | 1.81% | 1.91% | 1.23% | Upgrade
|
Profit Margin | 1.66% | 1.83% | 1.76% | 1.57% | 1.98% | 0.50% | Upgrade
|
Free Cash Flow Margin | - | 1.63% | 0.93% | -0.42% | 2.19% | -0.44% | Upgrade
|
EBITDA | 12,204 | 12,020 | 11,079 | 9,861 | 9,463 | 7,259 | Upgrade
|
EBITDA Margin | 2.85% | 2.93% | 2.61% | 2.59% | 2.71% | 2.07% | Upgrade
|
D&A For EBITDA | 3,133 | 3,040 | 2,916 | 2,955 | 2,777 | 2,947 | Upgrade
|
EBIT | 9,071 | 8,980 | 8,163 | 6,906 | 6,686 | 4,312 | Upgrade
|
EBIT Margin | 2.11% | 2.19% | 1.92% | 1.81% | 1.91% | 1.23% | Upgrade
|
Effective Tax Rate | 31.24% | 31.90% | 27.50% | 31.63% | 16.91% | 56.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.