Starzen Company Limited (TYO:8043)
Japan · Delayed Price · Currency is JPY 1,338.00
-16.00 (-1.18%)
Feb 16, 2026, 3:30 PM JST
Starzen Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 446,104 | 436,112 | 410,534 | 425,173 | 381,432 | 349,242 | |
Revenue Growth (YoY) | 4.00% | 6.23% | -3.44% | 11.47% | 9.22% | -0.60% |
Cost of Revenue | 402,801 | 394,230 | 369,658 | 386,603 | 345,981 | 314,880 |
Gross Profit | 43,303 | 41,882 | 40,876 | 38,570 | 35,451 | 34,362 |
Selling, General & Admin | 34,975 | 32,836 | 31,896 | 30,407 | 28,545 | 27,675 |
Operating Expenses | 35,042 | 32,903 | 31,896 | 30,407 | 28,545 | 27,676 |
Operating Income | 8,261 | 8,979 | 8,980 | 8,163 | 6,906 | 6,686 |
Interest Expense | -900 | -766 | -572 | -674 | -270 | -271 |
Interest & Investment Income | 276 | 215 | 220 | 495 | 127 | 122 |
Earnings From Equity Investments | 2,143 | 1,461 | 939 | 1,316 | 1,039 | 1,234 |
Other Non Operating Income (Expenses) | 964 | 771 | 1,214 | 983 | 1,363 | 835 |
EBT Excluding Unusual Items | 10,744 | 10,660 | 10,781 | 10,283 | 9,165 | 8,606 |
Gain (Loss) on Sale of Investments | 372 | -5 | 43 | 2 | -143 | -165 |
Gain (Loss) on Sale of Assets | 7,470 | 7,540 | 269 | 17 | 12 | -1 |
Asset Writedown | -31 | -16 | -61 | -58 | -544 | -105 |
Other Unusual Items | -593 | -594 | - | - | -2 | -2 |
Pretax Income | 17,962 | 17,585 | 11,032 | 10,244 | 8,488 | 8,333 |
Income Tax Expense | 5,420 | 5,388 | 3,519 | 2,817 | 2,685 | 1,409 |
Earnings From Continuing Operations | 12,542 | 12,197 | 7,513 | 7,427 | 5,803 | 6,924 |
Minority Interest in Earnings | - | - | -1 | 56 | 181 | -3 |
Net Income | 12,542 | 12,197 | 7,512 | 7,483 | 5,984 | 6,921 |
Net Income to Common | 12,542 | 12,197 | 7,512 | 7,483 | 5,984 | 6,921 |
Net Income Growth | 75.85% | 62.37% | 0.39% | 25.05% | -13.54% | 297.07% |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 59 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 59 |
Shares Change (YoY) | -1.48% | 0.19% | -0.29% | 0.09% | -0.17% | -5.43% |
EPS (Basic) | 218.09 | 208.85 | 128.87 | 128.00 | 102.45 | 118.29 |
EPS (Diluted) | 218.09 | 208.85 | 128.87 | 128.00 | 102.45 | 118.29 |
EPS Growth | 78.50% | 62.06% | 0.68% | 24.94% | -13.39% | 319.87% |
Free Cash Flow | - | -10,852 | 6,702 | 3,934 | -1,610 | 7,653 |
Free Cash Flow Per Share | - | -185.82 | 114.97 | 67.29 | -27.56 | 130.80 |
Dividend Per Share | 110.000 | 110.000 | 26.667 | 25.000 | 21.667 | 21.667 |
Dividend Growth | 312.50% | 312.50% | 6.67% | 15.38% | - | 18.18% |
Gross Margin | 9.71% | 9.60% | 9.96% | 9.07% | 9.29% | 9.84% |
Operating Margin | 1.85% | 2.06% | 2.19% | 1.92% | 1.81% | 1.91% |
Profit Margin | 2.81% | 2.80% | 1.83% | 1.76% | 1.57% | 1.98% |
Free Cash Flow Margin | - | -2.49% | 1.63% | 0.92% | -0.42% | 2.19% |
EBITDA | 11,782 | 12,294 | 12,020 | 11,079 | 9,861 | 9,463 |
EBITDA Margin | 2.64% | 2.82% | 2.93% | 2.61% | 2.58% | 2.71% |
D&A For EBITDA | 3,521 | 3,315 | 3,040 | 2,916 | 2,955 | 2,777 |
EBIT | 8,261 | 8,979 | 8,980 | 8,163 | 6,906 | 6,686 |
EBIT Margin | 1.85% | 2.06% | 2.19% | 1.92% | 1.81% | 1.91% |
Effective Tax Rate | 30.18% | 30.64% | 31.90% | 27.50% | 31.63% | 16.91% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.