Starzen Company Limited (TYO:8043)
1,150.00
+5.00 (0.44%)
Jun 5, 2026, 3:30 PM JST
Starzen Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 448,213 | 436,112 | 410,534 | 425,173 | 381,432 | |
Revenue Growth (YoY) | 2.77% | 6.23% | -3.44% | 11.47% | 9.22% |
Cost of Revenue | 404,051 | 394,230 | 369,658 | 386,603 | 345,981 |
Gross Profit | 44,162 | 41,882 | 40,876 | 38,570 | 35,451 |
Selling, General & Admin | 35,400 | 32,836 | 31,896 | 30,407 | 28,545 |
Operating Expenses | 35,409 | 32,903 | 31,896 | 30,407 | 28,545 |
Operating Income | 8,753 | 8,979 | 8,980 | 8,163 | 6,906 |
Interest Expense | -999 | -766 | -572 | -674 | -270 |
Interest & Investment Income | 270 | 215 | 220 | 495 | 127 |
Earnings From Equity Investments | 2,154 | 1,461 | 939 | 1,316 | 1,039 |
Other Non Operating Income (Expenses) | 847 | 771 | 1,214 | 983 | 1,363 |
EBT Excluding Unusual Items | 11,025 | 10,660 | 10,781 | 10,283 | 9,165 |
Gain (Loss) on Sale of Investments | 738 | -5 | 43 | 2 | -143 |
Gain (Loss) on Sale of Assets | 16 | 7,540 | 269 | 17 | 12 |
Asset Writedown | -33 | -16 | -61 | -58 | -544 |
Other Unusual Items | -187 | -594 | - | - | -2 |
Pretax Income | 11,559 | 17,585 | 11,032 | 10,244 | 8,488 |
Income Tax Expense | 3,220 | 5,388 | 3,519 | 2,817 | 2,685 |
Earnings From Continuing Operations | 8,339 | 12,197 | 7,513 | 7,427 | 5,803 |
Minority Interest in Earnings | -1 | - | -1 | 56 | 181 |
Net Income | 8,338 | 12,197 | 7,512 | 7,483 | 5,984 |
Net Income to Common | 8,338 | 12,197 | 7,512 | 7,483 | 5,984 |
Net Income Growth | -31.64% | 62.37% | 0.39% | 25.05% | -13.54% |
Shares Outstanding (Basic) | 57 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 57 | 58 | 58 | 58 | 58 |
Shares Change (YoY) | -2.08% | 0.19% | -0.29% | 0.09% | -0.17% |
EPS (Basic) | 145.81 | 208.85 | 128.87 | 128.00 | 102.45 |
EPS (Diluted) | 145.81 | 208.85 | 128.87 | 128.00 | 102.45 |
EPS Growth | -30.19% | 62.06% | 0.68% | 24.94% | -13.39% |
Free Cash Flow | -5,053 | -10,852 | 6,702 | 3,934 | -1,610 |
Free Cash Flow Per Share | -88.36 | -185.82 | 114.97 | 67.29 | -27.56 |
Dividend Per Share | 43.000 | 110.000 | 26.667 | 25.000 | 21.667 |
Dividend Growth | -60.91% | 312.50% | 6.67% | 15.38% | - |
Gross Margin | 9.85% | 9.60% | 9.96% | 9.07% | 9.29% |
Operating Margin | 1.95% | 2.06% | 2.19% | 1.92% | 1.81% |
Profit Margin | 1.86% | 2.80% | 1.83% | 1.76% | 1.57% |
Free Cash Flow Margin | -1.13% | -2.49% | 1.63% | 0.92% | -0.42% |
EBITDA | 13,009 | 12,294 | 12,020 | 11,079 | 9,861 |
EBITDA Margin | 2.90% | 2.82% | 2.93% | 2.61% | 2.58% |
D&A For EBITDA | 4,256 | 3,315 | 3,040 | 2,916 | 2,955 |
EBIT | 8,753 | 8,979 | 8,980 | 8,163 | 6,906 |
EBIT Margin | 1.95% | 2.06% | 2.19% | 1.92% | 1.81% |
Effective Tax Rate | 27.86% | 30.64% | 31.90% | 27.50% | 31.63% |