Yamazen Corporation (TYO:8051)
1,345.00
-21.00 (-1.54%)
Mar 11, 2025, 3:30 PM JST
Yamazen Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 511,315 | 506,866 | 527,263 | 501,872 | 434,744 | 472,191 | Upgrade
|
Revenue Growth (YoY) | -0.02% | -3.87% | 5.06% | 15.44% | -7.93% | -10.29% | Upgrade
|
Cost of Revenue | 435,836 | 432,469 | 448,983 | 429,133 | 372,071 | 408,890 | Upgrade
|
Gross Profit | 75,479 | 74,397 | 78,280 | 72,739 | 62,673 | 63,301 | Upgrade
|
Selling, General & Admin | 66,853 | 64,279 | 61,745 | 55,535 | 51,568 | 51,308 | Upgrade
|
Other Operating Expenses | 87 | 87 | - | - | - | - | Upgrade
|
Operating Expenses | 67,083 | 64,509 | 61,716 | 55,604 | 51,438 | 51,209 | Upgrade
|
Operating Income | 8,396 | 9,888 | 16,564 | 17,135 | 11,235 | 12,092 | Upgrade
|
Interest Expense | -215 | -233 | -257 | -277 | -1,774 | -2,039 | Upgrade
|
Interest & Investment Income | 706 | 647 | 400 | 370 | 1,557 | 1,826 | Upgrade
|
Currency Exchange Gain (Loss) | -2 | 5 | 362 | -288 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 37 | 126 | 210 | 152 | 189 | 15 | Upgrade
|
EBT Excluding Unusual Items | 8,922 | 10,433 | 17,279 | 17,092 | 11,207 | 11,894 | Upgrade
|
Gain (Loss) on Sale of Investments | 2,465 | 76 | 73 | 624 | 86 | -18 | Upgrade
|
Gain (Loss) on Sale of Assets | 5 | 1 | 8 | 131 | - | - | Upgrade
|
Asset Writedown | -28 | -18 | -28 | - | -1 | -142 | Upgrade
|
Other Unusual Items | -112 | -116 | 1 | -1 | - | -1 | Upgrade
|
Pretax Income | 11,252 | 10,376 | 17,333 | 17,846 | 11,292 | 11,733 | Upgrade
|
Income Tax Expense | 4,025 | 3,732 | 4,654 | 5,730 | 3,639 | 3,599 | Upgrade
|
Earnings From Continuing Operations | 7,227 | 6,644 | 12,679 | 12,116 | 7,653 | 8,134 | Upgrade
|
Minority Interest in Earnings | -139 | -156 | -152 | -93 | -81 | -46 | Upgrade
|
Net Income | 7,088 | 6,488 | 12,527 | 12,023 | 7,572 | 8,088 | Upgrade
|
Net Income to Common | 7,088 | 6,488 | 12,527 | 12,023 | 7,572 | 8,088 | Upgrade
|
Net Income Growth | -21.05% | -48.21% | 4.19% | 58.78% | -6.38% | -33.62% | Upgrade
|
Shares Outstanding (Basic) | 87 | 89 | 89 | 90 | 94 | 94 | Upgrade
|
Shares Outstanding (Diluted) | 96 | 97 | 97 | 97 | 94 | 94 | Upgrade
|
Shares Change (YoY) | -1.27% | 0.16% | -0.36% | 2.84% | -0.13% | -0.11% | Upgrade
|
EPS (Basic) | 81.12 | 73.03 | 141.00 | 133.73 | 80.24 | 85.60 | Upgrade
|
EPS (Diluted) | 74.14 | 66.92 | 129.48 | 123.83 | 80.24 | 85.60 | Upgrade
|
EPS Growth | -20.00% | -48.31% | 4.57% | 54.32% | -6.26% | -33.54% | Upgrade
|
Free Cash Flow | - | 8,749 | 4,413 | 2,876 | 8,967 | 9,411 | Upgrade
|
Free Cash Flow Per Share | - | 90.33 | 45.64 | 29.63 | 95.02 | 99.60 | Upgrade
|
Dividend Per Share | 50.000 | 50.000 | 40.000 | 30.000 | 20.000 | 30.000 | Upgrade
|
Dividend Growth | 25.00% | 25.00% | 33.33% | 50.00% | -33.33% | -7.69% | Upgrade
|
Gross Margin | 14.76% | 14.68% | 14.85% | 14.49% | 14.42% | 13.41% | Upgrade
|
Operating Margin | 1.64% | 1.95% | 3.14% | 3.41% | 2.58% | 2.56% | Upgrade
|
Profit Margin | 1.39% | 1.28% | 2.38% | 2.40% | 1.74% | 1.71% | Upgrade
|
Free Cash Flow Margin | - | 1.73% | 0.84% | 0.57% | 2.06% | 1.99% | Upgrade
|
EBITDA | 13,538 | 14,248 | 19,881 | 19,163 | 13,289 | 14,105 | Upgrade
|
EBITDA Margin | 2.65% | 2.81% | 3.77% | 3.82% | 3.06% | 2.99% | Upgrade
|
D&A For EBITDA | 5,142 | 4,360 | 3,317 | 2,028 | 2,054 | 2,013 | Upgrade
|
EBIT | 8,396 | 9,888 | 16,564 | 17,135 | 11,235 | 12,092 | Upgrade
|
EBIT Margin | 1.64% | 1.95% | 3.14% | 3.41% | 2.58% | 2.56% | Upgrade
|
Effective Tax Rate | 35.77% | 35.97% | 26.85% | 32.11% | 32.23% | 30.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.