Yamazen Corporation (TYO:8051)
Japan · Delayed Price · Currency is JPY 1,463.00
-16.00 (-1.08%)
Mar 6, 2026, 11:30 AM JST
Yamazen Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 532,002 | 516,126 | 506,866 | 527,263 | 501,872 | 434,744 | |
Revenue Growth (YoY) | 4.05% | 1.83% | -3.87% | 5.06% | 15.44% | -7.93% |
Cost of Revenue | 451,014 | 439,156 | 432,469 | 448,983 | 429,133 | 372,071 |
Gross Profit | 80,988 | 76,970 | 74,397 | 78,280 | 72,739 | 62,673 |
Selling, General & Admin | 69,147 | 67,558 | 64,279 | 61,745 | 55,535 | 51,568 |
Other Operating Expenses | - | - | 87 | - | - | - |
Operating Expenses | 69,022 | 67,433 | 64,509 | 61,716 | 55,604 | 51,438 |
Operating Income | 11,966 | 9,537 | 9,888 | 16,564 | 17,135 | 11,235 |
Interest Expense | -194 | -208 | -233 | -257 | -277 | -1,774 |
Interest & Investment Income | 1,020 | 840 | 647 | 400 | 370 | 1,557 |
Currency Exchange Gain (Loss) | -49 | -122 | 5 | 362 | -288 | - |
Other Non Operating Income (Expenses) | 36 | -28 | 126 | 210 | 152 | 189 |
EBT Excluding Unusual Items | 12,779 | 10,019 | 10,433 | 17,279 | 17,092 | 11,207 |
Gain (Loss) on Sale of Investments | 1,179 | 2,478 | 76 | 73 | 624 | 86 |
Gain (Loss) on Sale of Assets | 7 | 5 | 1 | 8 | 131 | - |
Asset Writedown | -8 | -21 | -18 | -28 | - | -1 |
Other Unusual Items | -225 | -225 | -116 | 1 | -1 | - |
Pretax Income | 13,732 | 12,256 | 10,376 | 17,333 | 17,846 | 11,292 |
Income Tax Expense | 4,632 | 4,165 | 3,732 | 4,654 | 5,730 | 3,639 |
Earnings From Continuing Operations | 9,100 | 8,091 | 6,644 | 12,679 | 12,116 | 7,653 |
Minority Interest in Earnings | -308 | -246 | -156 | -152 | -93 | -81 |
Net Income | 8,792 | 7,845 | 6,488 | 12,527 | 12,023 | 7,572 |
Net Income to Common | 8,792 | 7,845 | 6,488 | 12,527 | 12,023 | 7,572 |
Net Income Growth | 24.04% | 20.92% | -48.21% | 4.19% | 58.78% | -6.38% |
Shares Outstanding (Basic) | 85 | 87 | 89 | 89 | 90 | 94 |
Shares Outstanding (Diluted) | 85 | 95 | 97 | 97 | 97 | 94 |
Shares Change (YoY) | -11.16% | -2.15% | 0.16% | -0.36% | 2.84% | -0.13% |
EPS (Basic) | 103.18 | 90.63 | 73.03 | 141.00 | 133.73 | 80.24 |
EPS (Diluted) | 93.89 | 82.71 | 66.92 | 129.48 | 123.83 | 80.24 |
EPS Growth | 26.64% | 23.59% | -48.31% | 4.57% | 54.32% | -6.26% |
Free Cash Flow | - | 3,124 | 8,749 | 4,413 | 2,876 | 8,967 |
Free Cash Flow Per Share | - | 32.96 | 90.33 | 45.64 | 29.64 | 95.02 |
Dividend Per Share | 52.000 | 52.000 | 50.000 | 40.000 | 30.000 | 20.000 |
Dividend Growth | 4.00% | 4.00% | 25.00% | 33.33% | 50.00% | -33.33% |
Gross Margin | - | 14.91% | 14.68% | 14.85% | 14.49% | 14.42% |
Operating Margin | 2.25% | 1.85% | 1.95% | 3.14% | 3.41% | 2.58% |
Profit Margin | 1.65% | 1.52% | 1.28% | 2.38% | 2.40% | 1.74% |
Free Cash Flow Margin | - | 0.60% | 1.73% | 0.84% | 0.57% | 2.06% |
EBITDA | 17,110 | 14,345 | 14,248 | 19,881 | 19,163 | 13,289 |
EBITDA Margin | - | 2.78% | 2.81% | 3.77% | 3.82% | 3.06% |
D&A For EBITDA | 5,144 | 4,808 | 4,360 | 3,317 | 2,028 | 2,054 |
EBIT | 11,966 | 9,537 | 9,888 | 16,564 | 17,135 | 11,235 |
EBIT Margin | - | 1.85% | 1.95% | 3.14% | 3.41% | 2.58% |
Effective Tax Rate | - | 33.98% | 35.97% | 26.85% | 32.11% | 32.23% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.