Yamazen Corporation (TYO:8051)
1,737.00
+21.00 (1.22%)
May 29, 2026, 3:30 PM JST
Yamazen Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 541,885 | 516,126 | 506,866 | 527,263 | 501,872 | |
Revenue Growth (YoY) | 4.99% | 1.83% | -3.87% | 5.06% | 15.44% |
Cost of Revenue | 458,857 | 439,156 | 432,469 | 448,983 | 429,133 |
Gross Profit | 83,028 | 76,970 | 74,397 | 78,280 | 72,739 |
Selling, General & Admin | 70,986 | 67,558 | 64,279 | 61,745 | 55,535 |
Other Operating Expenses | - | - | 87 | - | - |
Operating Expenses | 70,986 | 67,433 | 64,509 | 61,716 | 55,604 |
Operating Income | 12,042 | 9,537 | 9,888 | 16,564 | 17,135 |
Interest Expense | -204 | -208 | -233 | -257 | -277 |
Interest & Investment Income | 1,210 | 840 | 647 | 400 | 370 |
Currency Exchange Gain (Loss) | -69 | -122 | 5 | 362 | -288 |
Other Non Operating Income (Expenses) | 29 | -28 | 126 | 210 | 152 |
EBT Excluding Unusual Items | 13,008 | 10,019 | 10,433 | 17,279 | 17,092 |
Gain (Loss) on Sale of Investments | 1,223 | 2,478 | 76 | 73 | 624 |
Gain (Loss) on Sale of Assets | 4 | 5 | 1 | 8 | 131 |
Asset Writedown | -45 | -21 | -18 | -28 | - |
Other Unusual Items | 1 | -225 | -116 | 1 | -1 |
Pretax Income | 14,191 | 12,256 | 10,376 | 17,333 | 17,846 |
Income Tax Expense | 4,561 | 4,165 | 3,732 | 4,654 | 5,730 |
Earnings From Continuing Operations | 9,630 | 8,091 | 6,644 | 12,679 | 12,116 |
Minority Interest in Earnings | -300 | -246 | -156 | -152 | -93 |
Net Income | 9,330 | 7,845 | 6,488 | 12,527 | 12,023 |
Net Income to Common | 9,330 | 7,845 | 6,488 | 12,527 | 12,023 |
Net Income Growth | 18.93% | 20.92% | -48.21% | 4.19% | 58.78% |
Shares Outstanding (Basic) | 85 | 87 | 89 | 89 | 90 |
Shares Outstanding (Diluted) | 93 | 95 | 97 | 97 | 97 |
Shares Change (YoY) | -1.43% | -2.15% | 0.16% | -0.36% | 2.84% |
EPS (Basic) | 109.46 | 90.63 | 73.03 | 141.00 | 133.73 |
EPS (Diluted) | 99.87 | 82.71 | 66.92 | 129.48 | 123.83 |
EPS Growth | 20.74% | 23.59% | -48.31% | 4.57% | 54.32% |
Free Cash Flow | -147 | 3,124 | 8,749 | 4,413 | 2,876 |
Free Cash Flow Per Share | -1.57 | 32.96 | 90.33 | 45.64 | 29.64 |
Dividend Per Share | - | 52.000 | 50.000 | 40.000 | 30.000 |
Dividend Growth | - | 4.00% | 25.00% | 33.33% | 50.00% |
Gross Margin | 15.32% | 14.91% | 14.68% | 14.85% | 14.49% |
Operating Margin | 2.22% | 1.85% | 1.95% | 3.14% | 3.41% |
Profit Margin | 1.72% | 1.52% | 1.28% | 2.38% | 2.40% |
Free Cash Flow Margin | -0.03% | 0.60% | 1.73% | 0.84% | 0.57% |
EBITDA | 17,225 | 14,345 | 14,248 | 19,881 | 19,163 |
EBITDA Margin | 3.18% | 2.78% | 2.81% | 3.77% | 3.82% |
D&A For EBITDA | 5,183 | 4,808 | 4,360 | 3,317 | 2,028 |
EBIT | 12,042 | 9,537 | 9,888 | 16,564 | 17,135 |
EBIT Margin | 2.22% | 1.85% | 1.95% | 3.14% | 3.41% |
Effective Tax Rate | 32.14% | 33.98% | 35.97% | 26.85% | 32.11% |