Tsubakimoto Kogyo Co., Ltd. (TYO:8052)
Japan · Delayed Price · Currency is JPY 2,969.00
+30.00 (1.02%)
Nov 9, 2026, 3:30 PM JST
Tsubakimoto Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 131,041 | 131,032 | 124,323 | 113,503 | 107,963 | 96,890 | |
Revenue Growth | -1.14% | 5.40% | 9.53% | 5.13% | 11.43% | 8.08% |
Cost of Revenue | 110,387 | 110,842 | 105,216 | 96,007 | 91,610 | 81,943 |
Gross Profit | 20,654 | 20,190 | 19,107 | 17,496 | 16,353 | 14,947 |
Selling, General & Admin | 14,055 | 13,686 | 13,074 | 12,252 | 11,097 | 10,352 |
Operating Expenses | 14,046 | 13,677 | 13,086 | 12,262 | 11,250 | 10,550 |
Operating Income | 6,608 | 6,513 | 6,021 | 5,234 | 5,103 | 4,397 |
Interest Expense | -10 | -8 | -15 | -8 | -6 | -6 |
Interest & Investment Income | 690 | 648 | 491 | 376 | 336 | 259 |
Earnings From Equity Investments | -32 | -59 | 20 | -7 | 4 | -13 |
Currency Exchange Gain (Loss) | 13 | -3 | -27 | -15 | - | - |
Other Non Operating Income (Expenses) | 15 | 3 | 22 | -4 | 7 | 124 |
EBT Excluding Unusual Items | 7,284 | 7,094 | 6,512 | 5,576 | 5,444 | 4,761 |
Gain (Loss) on Sale of Investments | 805 | 362 | 622 | 315 | - | - |
Gain (Loss) on Sale of Assets | -3 | -7 | -8 | -9 | - | - |
Asset Writedown | - | - | -2 | - | -11 | - |
Other Unusual Items | -18 | -1 | -241 | -122 | - | -14 |
Pretax Income | 8,068 | 7,448 | 6,883 | 5,760 | 5,433 | 4,747 |
Income Tax Expense | 2,635 | 2,432 | 2,180 | 1,749 | 1,738 | 1,562 |
Earnings From Continuing Operations | 5,433 | 5,016 | 4,703 | 4,011 | 3,695 | 3,185 |
Minority Interest in Earnings | -7 | 7 | -12 | -11 | -28 | -8 |
Net Income | 5,426 | 5,023 | 4,691 | 4,000 | 3,667 | 3,177 |
Net Income to Common | 5,426 | 5,023 | 4,691 | 4,000 | 3,667 | 3,177 |
Net Income Growth | 6.08% | 7.08% | 17.27% | 9.08% | 15.42% | 16.12% |
Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 19 | 19 |
Shares Change | -0.14% | -1.33% | -0.94% | 0.01% | 0.04% | 0.00% |
EPS (Basic) | 295.30 | 273.49 | 252.00 | 212.86 | 195.16 | 169.16 |
EPS (Diluted) | 295.30 | 273.49 | 252.00 | 212.86 | 195.16 | 169.16 |
EPS Growth | 6.22% | 8.53% | 18.39% | 9.07% | 15.38% | 16.12% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -6,930 | -3,905 | 3,183 | 4,515 | 6,351 | 6,464 |
Free Cash Flow Per Share | -377.15 | -212.62 | 170.99 | 240.27 | 338.01 | 344.17 |
Dividend Per Share | 100.000 | 80.000 | 70.000 | 56.667 | 46.667 | 43.333 |
Dividend Growth | 33.33% | 14.29% | 23.53% | 21.43% | 7.69% | 8.33% |
Gross Margin | 15.76% | 15.41% | 15.37% | 15.42% | 15.15% | 15.43% |
Operating Margin | 5.04% | 4.97% | 4.84% | 4.61% | 4.73% | 4.54% |
Profit Margin | 4.14% | 3.83% | 3.77% | 3.52% | 3.40% | 3.28% |
Free Cash Flow Margin | -5.29% | -2.98% | 2.56% | 3.98% | 5.88% | 6.67% |
EBITDA | 6,965 | 6,857 | 6,331 | 5,476 | 5,273 | 4,571 |
EBITDA Margin | 5.32% | 5.23% | 5.09% | 4.83% | 4.88% | 4.72% |
D&A For EBITDA | 357 | 344 | 310 | 242 | 170 | 174 |
EBIT | 6,608 | 6,513 | 6,021 | 5,234 | 5,103 | 4,397 |
EBIT Margin | 5.04% | 4.97% | 4.84% | 4.61% | 4.73% | 4.54% |
Effective Tax Rate | 32.66% | 32.65% | 31.67% | 30.36% | 31.99% | 32.91% |