Uchida Yoko Co., Ltd. (TYO:8057)
2,040.00
-55.00 (-2.63%)
Sep 11, 2026, 9:19 AM JST
Uchida Yoko Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 20, 2026 | Jul '25 Jul 20, 2025 | Jul '24 Jul 20, 2024 | Jul '23 Jul 20, 2023 | Jul '22 Jul 20, 2022 |
| 425,729 | 337,055 | 277,940 | 246,549 | 221,856 | |
Revenue Growth | 26.31% | 21.27% | 12.73% | 11.13% | -23.77% |
Cost of Revenue | 366,489 | 284,668 | 230,205 | 201,943 | 179,207 |
Gross Profit | 59,240 | 52,387 | 47,735 | 44,606 | 42,649 |
Selling, General & Admin | 43,621 | 38,928 | 37,111 | 34,853 | 33,592 |
Operating Expenses | 43,621 | 40,238 | 38,443 | 36,183 | 34,874 |
Operating Income | 15,619 | 12,149 | 9,292 | 8,423 | 7,775 |
Interest Expense | -104 | -80 | -60 | -60 | -59 |
Interest & Investment Income | 778 | 671 | 589 | 489 | 448 |
Earnings From Equity Investments | 132 | 104 | 87 | 123 | 85 |
Currency Exchange Gain (Loss) | - | - | - | -43 | -110 |
Other Non Operating Income (Expenses) | 321 | 294 | 233 | 244 | -294 |
EBT Excluding Unusual Items | 16,746 | 13,138 | 10,141 | 9,176 | 7,845 |
Gain (Loss) on Sale of Investments | 1,279 | 1,353 | 148 | 77 | 143 |
Gain (Loss) on Sale of Assets | -17 | -12 | -7 | -16 | -3 |
Asset Writedown | - | - | -3 | -6 | -20 |
Other Unusual Items | - | - | - | -32 | - |
Pretax Income | 18,008 | 14,479 | 10,279 | 9,199 | 7,965 |
Income Tax Expense | 5,468 | 4,612 | 3,237 | 2,779 | 3,108 |
Earnings From Continuing Operations | 12,540 | 9,867 | 7,042 | 6,420 | 4,857 |
Minority Interest in Earnings | -54 | -42 | -46 | -54 | -380 |
Net Income | 12,486 | 9,825 | 6,996 | 6,366 | 4,477 |
Net Income to Common | 12,486 | 9,825 | 6,996 | 6,366 | 4,477 |
Net Income Growth | 27.08% | 40.44% | 9.90% | 42.19% | -27.32% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 |
Shares Change | 0.11% | 0.09% | 0.08% | 0.13% | 0.24% |
EPS (Basic) | 253.21 | 199.47 | 142.17 | 129.47 | 91.17 |
EPS (Diluted) | 253.21 | 199.47 | 142.17 | 129.47 | 91.17 |
EPS Growth | 26.94% | 40.31% | 9.81% | 42.00% | -27.49% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 20, 2026 | Jul '25 Jul 20, 2025 | Jul '24 Jul 20, 2024 | Jul '23 Jul 20, 2023 | Jul '22 Jul 20, 2022 |
Free Cash Flow | 12,181 | -176 | 4,173 | 6,545 | -6,027 |
Free Cash Flow Per Share | 247.03 | -3.57 | 84.80 | 133.11 | -122.74 |
Dividend Per Share | 76.000 | 60.000 | 44.000 | 38.000 | 28.000 |
Dividend Growth | 26.67% | 36.36% | 15.79% | 35.71% | 55.56% |
Gross Margin | 13.91% | 15.54% | 17.17% | 18.09% | 19.22% |
Operating Margin | 3.67% | 3.60% | 3.34% | 3.42% | 3.50% |
Profit Margin | 2.93% | 2.92% | 2.52% | 2.58% | 2.02% |
Free Cash Flow Margin | 2.86% | -0.05% | 1.50% | 2.66% | -2.72% |
EBITDA | 17,863 | 14,099 | 11,177 | 10,320 | 9,598 |
EBITDA Margin | 4.20% | 4.18% | 4.02% | 4.19% | 4.33% |
D&A For EBITDA | 2,244 | 1,950 | 1,885 | 1,897 | 1,823 |
EBIT | 15,619 | 12,149 | 9,292 | 8,423 | 7,775 |
EBIT Margin | 3.67% | 3.60% | 3.34% | 3.42% | 3.50% |
Effective Tax Rate | 30.36% | 31.85% | 31.49% | 30.21% | 39.02% |
Advertising Expenses | - | 1,247 | 1,276 | 1,127 | 926 |