Daiichi Jitsugyo Co., Ltd. (TYO:8059)
Japan · Delayed Price · Currency is JPY 3,190.00
-275.00 (-7.94%)
Jul 31, 2026, 3:30 PM JST
Daiichi Jitsugyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 210,883 | 219,140 | 221,755 | 187,790 | 153,674 | 148,075 | |
Revenue Growth | -7.46% | -1.18% | 18.09% | 22.20% | 3.78% | 5.75% |
Cost of Revenue | 172,831 | 180,030 | 183,984 | 155,910 | 127,003 | 123,936 |
Gross Profit | 38,052 | 39,110 | 37,771 | 31,880 | 26,671 | 24,139 |
Selling, General & Admin | 24,401 | 24,016 | 23,328 | 21,530 | 18,907 | 16,590 |
Amortization of Goodwill & Intangibles | 112 | 112 | 112 | 56 | - | - |
Other Operating Expenses | 331 | 331 | 277 | 261 | 228 | 207 |
Operating Expenses | 25,798 | 25,413 | 24,668 | 22,789 | 19,953 | 17,271 |
Operating Income | 12,254 | 13,697 | 13,103 | 9,091 | 6,718 | 6,868 |
Interest Expense | -41 | -37 | -42 | -59 | -45 | -30 |
Interest & Investment Income | 631 | 604 | 844 | 704 | 406 | 327 |
Earnings From Equity Investments | 195 | 180 | 9 | 25 | 31 | 25 |
Currency Exchange Gain (Loss) | 26 | -145 | -536 | -1,020 | -463 | 222 |
Other Non Operating Income (Expenses) | 92 | 53 | 218 | 262 | 461 | 386 |
EBT Excluding Unusual Items | 13,157 | 14,352 | 13,596 | 9,003 | 7,108 | 7,798 |
Gain (Loss) on Sale of Investments | 1,682 | 313 | 80 | 1,046 | 1,932 | 238 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -6 |
Asset Writedown | -2 | -2 | - | - | - | - |
Other Unusual Items | - | - | -1 | 439 | - | - |
Pretax Income | 14,837 | 14,663 | 13,675 | 10,488 | 9,040 | 8,030 |
Income Tax Expense | 4,820 | 4,659 | 4,795 | 3,048 | 2,767 | 2,656 |
Earnings From Continuing Operations | 10,017 | 10,004 | 8,880 | 7,440 | 6,273 | 5,374 |
Minority Interest in Earnings | -49 | -53 | -39 | 21 | 43 | -11 |
Net Income | 9,968 | 9,951 | 8,841 | 7,461 | 6,316 | 5,363 |
Net Income to Common | 9,968 | 9,951 | 8,841 | 7,461 | 6,316 | 5,363 |
Net Income Growth | 4.90% | 12.55% | 18.50% | 18.13% | 17.77% | 12.81% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change | 0.34% | 0.50% | 0.09% | -1.01% | -0.33% | 0.07% |
EPS (Basic) | 312.29 | 311.74 | 278.54 | 235.31 | 197.29 | 167.00 |
EPS (Diluted) | 311.54 | 310.98 | 277.66 | 234.53 | 196.53 | 166.32 |
EPS Growth | 4.55% | 12.00% | 18.39% | 19.34% | 18.16% | 12.71% |
Free Cash Flow | - | 15,709 | 11,189 | -2,353 | 8,442 | -3,641 |
Free Cash Flow Per Share | - | 490.88 | 351.38 | -73.96 | 262.66 | -112.92 |
Dividend Per Share | 125.000 | 125.000 | 84.000 | 66.000 | 53.333 | 48.333 |
Dividend Growth | 48.81% | 48.81% | 27.27% | 23.75% | 10.35% | 11.54% |
Gross Margin | 18.04% | 17.85% | 17.03% | 16.98% | 17.36% | 16.30% |
Operating Margin | 5.81% | 6.25% | 5.91% | 4.84% | 4.37% | 4.64% |
Profit Margin | 4.73% | 4.54% | 3.99% | 3.97% | 4.11% | 3.62% |
Free Cash Flow Margin | - | 7.17% | 5.05% | -1.25% | 5.49% | -2.46% |
EBITDA | 13,538 | 14,964 | 14,360 | 10,281 | 7,751 | 7,642 |
EBITDA Margin | 6.42% | 6.83% | 6.48% | 5.47% | 5.04% | 5.16% |
D&A For EBITDA | 1,284 | 1,267 | 1,257 | 1,190 | 1,033 | 774 |
EBIT | 12,254 | 13,697 | 13,103 | 9,091 | 6,718 | 6,868 |
EBIT Margin | 5.81% | 6.25% | 5.91% | 4.84% | 4.37% | 4.64% |
Effective Tax Rate | 32.49% | 31.77% | 35.06% | 29.06% | 30.61% | 33.08% |