Canon Marketing Japan Inc. (TYO: 8060)
Japan
· Delayed Price · Currency is JPY 4,801.00
+13.00 (0.27%)
Jan 21, 2025, 11:30 AM JST
Canon Marketing Japan Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 638,104 | 609,473 | 588,132 | 552,085 | 545,060 | 621,134 | Upgrade
|
| Revenue Growth (YoY) | 5.54% | 3.63% | 6.53% | 1.29% | -12.25% | -0.07% | Upgrade
|
| Cost of Revenue | 430,473 | 404,980 | 388,842 | 361,809 | 361,077 | 420,107 | Upgrade
|
| Gross Profit | 207,631 | 204,493 | 199,290 | 190,276 | 183,983 | 201,027 | Upgrade
|
| Selling, General & Admin | 156,251 | 151,722 | 149,341 | 150,576 | 152,216 | 168,052 | Upgrade
|
| Other Operating Expenses | 256 | 256 | - | - | 446 | 534 | Upgrade
|
| Operating Expenses | 156,526 | 151,997 | 149,341 | 150,576 | 152,665 | 168,586 | Upgrade
|
| Operating Income | 51,105 | 52,496 | 49,949 | 39,700 | 31,318 | 32,441 | Upgrade
|
| Interest Expense | -66 | -11 | -12 | -12 | -12 | -12 | Upgrade
|
| Interest & Investment Income | 812 | 620 | 508 | 557 | 629 | 597 | Upgrade
|
| Earnings From Equity Investments | 105 | - | -29 | 278 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 89 | -6 | 29 | -6 | -5 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 396 | 485 | 86 | 72 | 3,306 | 910 | Upgrade
|
| EBT Excluding Unusual Items | 52,441 | 53,584 | 50,531 | 40,589 | 35,236 | 33,936 | Upgrade
|
| Gain (Loss) on Sale of Investments | -298 | -48 | 654 | 1,237 | -775 | -327 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,909 | -476 | -121 | 737 | -738 | -193 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -82 | Upgrade
|
| Other Unusual Items | 8 | -4 | -1 | -178 | -261 | -32 | Upgrade
|
| Pretax Income | 55,062 | 53,056 | 51,522 | 43,093 | 33,462 | 33,302 | Upgrade
|
| Income Tax Expense | 17,358 | 16,473 | 15,896 | 13,598 | 11,392 | 10,963 | Upgrade
|
| Earnings From Continuing Operations | 37,704 | 36,583 | 35,626 | 29,495 | 22,070 | 22,339 | Upgrade
|
| Minority Interest in Earnings | -85 | -90 | -74 | -75 | -73 | -89 | Upgrade
|
| Net Income | 37,619 | 36,493 | 35,552 | 29,420 | 21,997 | 22,250 | Upgrade
|
| Net Income to Common | 37,619 | 36,493 | 35,552 | 29,420 | 21,997 | 22,250 | Upgrade
|
| Net Income Growth | 8.30% | 2.65% | 20.84% | 33.75% | -1.14% | 6.84% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 130 | 130 | 130 | 130 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 130 | 130 | 130 | 130 | 130 | Upgrade
|
| Shares Change (YoY) | -15.44% | 0.03% | 0.00% | -0.01% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 293.87 | 281.41 | 274.16 | 226.88 | 169.64 | 171.59 | Upgrade
|
| EPS (Diluted) | 293.79 | 281.34 | 274.16 | 226.88 | 169.62 | 171.58 | Upgrade
|
| EPS Growth | 9.68% | 2.62% | 20.84% | 33.76% | -1.14% | 6.83% | Upgrade
|
| Free Cash Flow | 41,792 | 19,839 | - | - | 23,795 | 10,401 | Upgrade
|
| Free Cash Flow Per Share | 381.12 | 152.95 | - | - | 183.48 | 80.21 | Upgrade
|
| Dividend Per Share | 130.000 | 120.000 | 90.000 | 75.000 | 60.000 | 60.000 | Upgrade
|
| Dividend Growth | 160.00% | 33.33% | 20.00% | 25.00% | 0% | 0% | Upgrade
|
| Gross Margin | - | 33.55% | 33.89% | 34.46% | 33.75% | 32.36% | Upgrade
|
| Operating Margin | 8.01% | 8.61% | 8.49% | 7.19% | 5.75% | 5.22% | Upgrade
|
| Profit Margin | 5.90% | 5.99% | 6.04% | 5.33% | 4.04% | 3.58% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 3.26% | - | - | 4.37% | 1.67% | Upgrade
|
| EBITDA | 63,570 | 62,735 | 59,546 | - | 42,571 | 44,698 | Upgrade
|
| EBITDA Margin | - | 10.29% | 10.12% | - | 7.81% | 7.20% | Upgrade
|
| D&A For EBITDA | 12,465 | 10,239 | 9,597 | 10,246 | 11,253 | 12,257 | Upgrade
|
| EBIT | 51,105 | 52,496 | 49,949 | 39,700 | 31,318 | 32,441 | Upgrade
|
| EBIT Margin | - | 8.61% | 8.49% | 7.19% | 5.75% | 5.22% | Upgrade
|
| Effective Tax Rate | - | 31.05% | 30.85% | 31.55% | 34.04% | 32.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.