Canon Marketing Japan Inc. (TYO:8060)
Japan · Delayed Price · Currency is JPY 3,611.00
-28.00 (-0.77%)
Jul 30, 2026, 3:30 PM JST
Canon Marketing Japan Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 685,740 | 679,799 | 653,919 | 609,473 | 588,132 | 552,085 | |
Revenue Growth | 2.52% | 3.96% | 7.29% | 3.63% | 6.53% | 1.29% |
Cost of Revenue | 464,986 | 462,103 | 443,072 | 404,980 | 388,842 | 361,809 |
Gross Profit | 220,754 | 217,696 | 210,847 | 204,493 | 199,290 | 190,276 |
Selling, General & Admin | 157,091 | 159,194 | 157,416 | 151,722 | 149,341 | 150,576 |
Other Operating Expenses | 188 | 188 | 223 | 256 | - | - |
Operating Expenses | 157,404 | 159,507 | 157,723 | 151,997 | 149,341 | 150,576 |
Operating Income | 63,350 | 58,189 | 53,124 | 52,496 | 49,949 | 39,700 |
Interest Expense | -85 | -71 | -75 | -11 | -12 | -12 |
Interest & Investment Income | 1,264 | 1,261 | 881 | 620 | 508 | 557 |
Earnings From Equity Investments | - | - | - | - | -29 | 278 |
Currency Exchange Gain (Loss) | 122 | 68 | 200 | -6 | 29 | -6 |
Other Non Operating Income (Expenses) | 353 | 391 | 263 | 485 | 86 | 72 |
EBT Excluding Unusual Items | 65,004 | 59,838 | 54,393 | 53,584 | 50,531 | 40,589 |
Gain (Loss) on Sale of Investments | 1,501 | 1,439 | 2,898 | -48 | 654 | 1,237 |
Gain (Loss) on Sale of Assets | -173 | -139 | -154 | -476 | -121 | 737 |
Asset Writedown | - | -494 | - | - | - | - |
Other Unusual Items | 1 | -15 | 10 | -4 | -1 | -178 |
Pretax Income | 66,333 | 60,629 | 57,147 | 53,056 | 51,522 | 43,093 |
Income Tax Expense | 21,050 | 19,086 | 17,744 | 16,473 | 15,896 | 13,598 |
Earnings From Continuing Operations | 45,283 | 41,543 | 39,403 | 36,583 | 35,626 | 29,495 |
Minority Interest in Earnings | -76 | -85 | -88 | -90 | -74 | -75 |
Net Income | 45,207 | 41,458 | 39,315 | 36,493 | 35,552 | 29,420 |
Net Income to Common | 45,207 | 41,458 | 39,315 | 36,493 | 35,552 | 29,420 |
Net Income Growth | 18.87% | 5.45% | 7.73% | 2.65% | 20.84% | 33.75% |
Shares Outstanding (Basic) | 214 | 217 | 246 | 259 | 259 | 259 |
Shares Outstanding (Diluted) | 214 | 217 | 246 | 259 | 259 | 259 |
Shares Change | -5.13% | -11.59% | -5.19% | 0.03% | 0.00% | -0.01% |
EPS (Basic) | 211.68 | 190.73 | 159.89 | 140.71 | 137.08 | 113.44 |
EPS (Diluted) | 211.61 | 190.66 | 159.84 | 140.67 | 137.08 | 113.44 |
EPS Growth | 25.29% | 19.28% | 13.63% | 2.62% | 20.84% | 33.76% |
Free Cash Flow | 40,564 | 36,346 | 38,264 | 19,839 | - | - |
Free Cash Flow Per Share | 189.87 | 167.15 | 155.57 | 76.47 | - | - |
Dividend Per Share | 90.000 | 85.000 | 70.000 | 60.000 | 45.000 | 37.500 |
Dividend Growth | 20.00% | 21.43% | 16.67% | 33.33% | 20.00% | 25.00% |
Gross Margin | 32.19% | 32.02% | 32.24% | 33.55% | 33.88% | 34.47% |
Operating Margin | 9.24% | 8.56% | 8.12% | 8.61% | 8.49% | 7.19% |
Profit Margin | 6.59% | 6.10% | 6.01% | 5.99% | 6.04% | 5.33% |
Free Cash Flow Margin | 5.92% | 5.35% | 5.85% | 3.26% | - | - |
EBITDA | 79,282 | 73,779 | 66,339 | 62,735 | 59,546 | - |
EBITDA Margin | 11.56% | 10.85% | 10.14% | 10.29% | 10.13% | - |
D&A For EBITDA | 15,932 | 15,590 | 13,215 | 10,239 | 9,597 | 10,246 |
EBIT | 63,350 | 58,189 | 53,124 | 52,496 | 49,949 | 39,700 |
EBIT Margin | 9.24% | 8.56% | 8.12% | 8.61% | 8.49% | 7.19% |
Effective Tax Rate | 31.73% | 31.48% | 31.05% | 31.05% | 30.85% | 31.55% |