Mitani Corporation (TYO:8066)
Japan
· Delayed Price · Currency is JPY 1,854.00
-5.00 (-0.27%)
Apr 24, 2025, 3:30 PM JST
Mitani Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 329,941 | 324,771 | 320,281 | 299,350 | 396,973 | 412,598 | Upgrade
|
| Revenue Growth (YoY) | 1.29% | 1.40% | 6.99% | -24.59% | -3.79% | -1.25% | Upgrade
|
| Cost of Revenue | 271,856 | 270,415 | 270,687 | 252,421 | 350,594 | 367,847 | Upgrade
|
| Gross Profit | 58,085 | 54,356 | 49,594 | 46,929 | 46,379 | 44,751 | Upgrade
|
| Selling, General & Admin | 25,890 | 26,108 | 25,900 | 24,149 | 24,011 | 23,879 | Upgrade
|
| Research & Development | 84 | 84 | 75 | 68 | 103 | 105 | Upgrade
|
| Operating Expenses | 28,309 | 28,527 | 27,919 | 26,272 | 26,247 | 25,962 | Upgrade
|
| Operating Income | 29,776 | 25,829 | 21,675 | 20,657 | 20,132 | 18,789 | Upgrade
|
| Interest Expense | -191 | -193 | -121 | -89 | -79 | -98 | Upgrade
|
| Interest & Investment Income | 859 | 935 | 222 | 260 | 468 | - | Upgrade
|
| Earnings From Equity Investments | 1,014 | 1,137 | 992 | - | 869 | 490 | Upgrade
|
| Currency Exchange Gain (Loss) | 630 | 1,161 | 550 | 663 | 156 | -168 | Upgrade
|
| Other Non Operating Income (Expenses) | 578 | 850 | 1,028 | 1,196 | 1,145 | 1,124 | Upgrade
|
| EBT Excluding Unusual Items | 32,666 | 29,719 | 24,346 | 22,687 | 22,691 | 20,137 | Upgrade
|
| Gain (Loss) on Sale of Investments | 66 | 176 | - | 44 | - | -1,149 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12 | - | - | -239 | 38 | 64 | Upgrade
|
| Asset Writedown | -567 | -774 | -363 | -583 | -1,405 | -538 | Upgrade
|
| Other Unusual Items | 94 | 283 | -70 | -253 | -118 | -126 | Upgrade
|
| Pretax Income | 32,271 | 29,404 | 23,913 | 21,656 | 21,206 | 18,388 | Upgrade
|
| Income Tax Expense | 10,087 | 9,092 | 7,118 | 6,828 | 7,605 | 6,200 | Upgrade
|
| Earnings From Continuing Operations | 22,184 | 20,312 | 16,795 | 14,828 | 13,601 | 12,188 | Upgrade
|
| Minority Interest in Earnings | -2,493 | -2,145 | -1,931 | -1,752 | -1,150 | -1,748 | Upgrade
|
| Net Income | 19,691 | 18,167 | 14,864 | 13,076 | 12,451 | 10,440 | Upgrade
|
| Net Income to Common | 19,691 | 18,167 | 14,864 | 13,076 | 12,451 | 10,440 | Upgrade
|
| Net Income Growth | 9.13% | 22.22% | 13.67% | 5.02% | 19.26% | -15.79% | Upgrade
|
| Shares Outstanding (Basic) | 87 | 89 | 90 | 94 | 97 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 89 | 90 | 94 | 97 | 99 | Upgrade
|
| Shares Change (YoY) | -2.76% | -0.60% | -4.28% | -3.33% | -2.19% | -0.50% | Upgrade
|
| EPS (Basic) | 226.71 | 203.62 | 165.60 | 139.45 | 128.36 | 105.28 | Upgrade
|
| EPS (Diluted) | 226.63 | 203.55 | 165.54 | 139.40 | 128.32 | 105.24 | Upgrade
|
| EPS Growth | 12.22% | 22.96% | 18.75% | 8.63% | 21.93% | -15.37% | Upgrade
|
| Free Cash Flow | - | 26,987 | 18,028 | 11,880 | 12,700 | 6,570 | Upgrade
|
| Free Cash Flow Per Share | - | 302.35 | 200.77 | 126.64 | 130.88 | 66.23 | Upgrade
|
| Dividend Per Share | 29.000 | 55.000 | 40.000 | 34.000 | 31.250 | 27.500 | Upgrade
|
| Dividend Growth | -39.58% | 37.50% | 17.65% | 8.80% | 13.64% | 57.14% | Upgrade
|
| Gross Margin | 17.61% | 16.74% | 15.48% | 15.68% | 11.68% | 10.85% | Upgrade
|
| Operating Margin | 9.03% | 7.95% | 6.77% | 6.90% | 5.07% | 4.55% | Upgrade
|
| Profit Margin | 5.97% | 5.59% | 4.64% | 4.37% | 3.14% | 2.53% | Upgrade
|
| Free Cash Flow Margin | - | 8.31% | 5.63% | 3.97% | 3.20% | 1.59% | Upgrade
|
| EBITDA | 35,816 | 31,570 | 27,017 | 25,966 | 25,245 | 23,575 | Upgrade
|
| EBITDA Margin | 10.85% | 9.72% | 8.43% | 8.67% | 6.36% | 5.71% | Upgrade
|
| D&A For EBITDA | 6,040 | 5,741 | 5,342 | 5,309 | 5,113 | 4,786 | Upgrade
|
| EBIT | 29,776 | 25,829 | 21,675 | 20,657 | 20,132 | 18,789 | Upgrade
|
| EBIT Margin | 9.03% | 7.95% | 6.77% | 6.90% | 5.07% | 4.55% | Upgrade
|
| Effective Tax Rate | 31.26% | 30.92% | 29.77% | 31.53% | 35.86% | 33.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.