Shinsho Corporation (TYO:8075)
Japan · Delayed Price · Currency is JPY 2,810.00
+32.00 (1.15%)
Feb 12, 2026, 3:30 PM JST
Shinsho Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 597,850 | 617,177 | 591,431 | 584,856 | 494,351 | 784,160 | |
Revenue Growth (YoY) | -4.02% | 4.35% | 1.12% | 18.31% | -36.96% | -16.23% |
Cost of Revenue | 559,292 | 576,778 | 552,287 | 546,338 | 460,817 | 757,580 |
Gross Profit | 38,558 | 40,399 | 39,144 | 38,518 | 33,534 | 26,580 |
Selling, General & Admin | 27,171 | 27,163 | 25,765 | 24,951 | 23,024 | 21,714 |
Operating Expenses | 28,646 | 28,650 | 24,690 | 25,060 | 24,225 | 22,793 |
Operating Income | 9,912 | 11,749 | 14,454 | 13,458 | 9,309 | 3,787 |
Interest Expense | -1,660 | -1,891 | -2,082 | -1,397 | -788 | -737 |
Interest & Investment Income | 2,208 | 1,709 | 1,543 | 1,180 | 854 | 771 |
Earnings From Equity Investments | 1,899 | 1,596 | 123 | 749 | 548 | 345 |
Currency Exchange Gain (Loss) | -1,013 | -1,763 | -915 | -747 | 233 | 228 |
Other Non Operating Income (Expenses) | -317 | -199 | -604 | -606 | -155 | -53 |
EBT Excluding Unusual Items | 11,029 | 11,201 | 12,519 | 12,637 | 10,001 | 4,341 |
Gain (Loss) on Sale of Investments | 1,715 | 1,623 | 619 | 478 | 102 | 129 |
Gain (Loss) on Sale of Assets | - | - | - | 424 | - | - |
Asset Writedown | -592 | -31 | 294 | 31 | -360 | -1,300 |
Other Unusual Items | 1 | - | 149 | 1 | 729 | -94 |
Pretax Income | 12,153 | 12,793 | 13,581 | 13,571 | 10,472 | 3,076 |
Income Tax Expense | 4,168 | 4,347 | 4,487 | 4,071 | 2,844 | 1,466 |
Earnings From Continuing Operations | 7,985 | 8,446 | 9,094 | 9,500 | 7,628 | 1,610 |
Minority Interest in Earnings | 77 | 117 | 17 | -304 | -492 | 588 |
Net Income | 8,062 | 8,563 | 9,111 | 9,196 | 7,136 | 2,198 |
Net Income to Common | 8,062 | 8,563 | 9,111 | 9,196 | 7,136 | 2,198 |
Net Income Growth | -13.85% | -6.02% | -0.92% | 28.87% | 224.66% | 34.93% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 27 | 27 |
Shares Change (YoY) | 0.01% | 0.04% | -0.23% | -0.38% | - | - |
EPS (Basic) | 305.16 | 324.21 | 345.11 | 347.54 | 268.65 | 82.75 |
EPS (Diluted) | 305.16 | 324.21 | 345.11 | 347.54 | 268.65 | 82.75 |
EPS Growth | -13.89% | -6.06% | -0.70% | 29.36% | 224.66% | 34.93% |
Free Cash Flow | - | 6,258 | 8,189 | 6,556 | -10,337 | 13,345 |
Free Cash Flow Per Share | - | 236.94 | 310.19 | 247.77 | -389.17 | 502.41 |
Dividend Per Share | 103.000 | 100.000 | 105.000 | 105.000 | 81.667 | 16.667 |
Dividend Growth | -9.12% | -4.76% | - | 28.57% | 390.00% | -44.44% |
Gross Margin | 6.45% | 6.55% | 6.62% | 6.59% | 6.78% | 3.39% |
Operating Margin | 1.66% | 1.90% | 2.44% | 2.30% | 1.88% | 0.48% |
Profit Margin | 1.35% | 1.39% | 1.54% | 1.57% | 1.44% | 0.28% |
Free Cash Flow Margin | - | 1.01% | 1.39% | 1.12% | -2.09% | 1.70% |
EBITDA | - | 13,478 | 15,998 | 14,978 | 10,779 | 5,206 |
EBITDA Margin | - | 2.18% | 2.71% | 2.56% | 2.18% | 0.66% |
D&A For EBITDA | 1,868 | 1,729 | 1,544 | 1,520 | 1,470 | 1,419 |
EBIT | 9,912 | 11,749 | 14,454 | 13,458 | 9,309 | 3,787 |
EBIT Margin | 1.66% | 1.90% | 2.44% | 2.30% | 1.88% | 0.48% |
Effective Tax Rate | 34.30% | 33.98% | 33.04% | 30.00% | 27.16% | 47.66% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.