Shoei Foods Corporation (TYO:8079)
Japan
· Delayed Price · Currency is JPY 3,920.00
0.00 (0.00%)
May 23, 2025, 3:30 PM JST
Shoei Foods Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 119,108 | 115,208 | 109,594 | 103,188 | 99,631 | 100,572 | Upgrade
|
| Revenue Growth (YoY) | 6.18% | 5.12% | 6.21% | 3.57% | -0.94% | -4.94% | Upgrade
|
| Cost of Revenue | 100,230 | 96,590 | 92,041 | 86,584 | 83,058 | 84,400 | Upgrade
|
| Gross Profit | 18,878 | 18,618 | 17,553 | 16,604 | 16,573 | 16,172 | Upgrade
|
| Selling, General & Admin | 13,980 | 13,674 | 13,424 | 12,761 | 12,306 | 11,891 | Upgrade
|
| Other Operating Expenses | 99 | 99 | 94 | 94 | 84 | 84 | Upgrade
|
| Operating Expenses | 14,079 | 13,773 | 13,518 | 12,855 | 12,390 | 11,975 | Upgrade
|
| Operating Income | 4,799 | 4,845 | 4,035 | 3,749 | 4,183 | 4,197 | Upgrade
|
| Interest Expense | -154 | -143 | -129 | -119 | -134 | -189 | Upgrade
|
| Interest & Investment Income | 119 | 115 | 142 | 91 | 79 | 141 | Upgrade
|
| Earnings From Equity Investments | 27 | 24 | 21 | 26 | 19 | 26 | Upgrade
|
| Currency Exchange Gain (Loss) | 80 | 5 | -31 | 217 | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 107 | 103 | 98 | 130 | 132 | 131 | Upgrade
|
| EBT Excluding Unusual Items | 4,978 | 4,949 | 4,136 | 4,094 | 4,278 | 4,306 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30 | 30 | - | - | - | 9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15 | -12 | 3 | 31 | 24 | 1 | Upgrade
|
| Asset Writedown | -11 | -11 | -24 | -27 | -35 | -57 | Upgrade
|
| Other Unusual Items | 1 | 1 | - | -1 | -7 | -151 | Upgrade
|
| Pretax Income | 4,701 | 4,957 | 4,115 | 4,097 | 4,260 | 4,108 | Upgrade
|
| Income Tax Expense | 1,550 | 1,710 | 1,266 | 1,250 | 1,418 | 1,278 | Upgrade
|
| Earnings From Continuing Operations | 3,151 | 3,247 | 2,849 | 2,847 | 2,842 | 2,830 | Upgrade
|
| Minority Interest in Earnings | -80 | -77 | -40 | -59 | -53 | -33 | Upgrade
|
| Net Income | 3,071 | 3,170 | 2,809 | 2,788 | 2,789 | 2,797 | Upgrade
|
| Net Income to Common | 3,071 | 3,170 | 2,809 | 2,788 | 2,789 | 2,797 | Upgrade
|
| Net Income Growth | 0.79% | 12.85% | 0.75% | -0.04% | -0.29% | 5.51% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.03% | 0.04% | 0.03% | -0.14% | -0.57% | Upgrade
|
| EPS (Basic) | 182.29 | 188.19 | 166.81 | 165.62 | 165.73 | 165.96 | Upgrade
|
| EPS (Diluted) | 182.29 | 188.19 | 166.81 | 165.62 | 165.73 | 165.96 | Upgrade
|
| EPS Growth | 0.76% | 12.82% | 0.72% | -0.07% | -0.14% | 6.11% | Upgrade
|
| Free Cash Flow | - | 867 | 4,386 | -1,079 | 2,254 | 177 | Upgrade
|
| Free Cash Flow Per Share | - | 51.47 | 260.45 | -64.10 | 133.94 | 10.50 | Upgrade
|
| Dividend Per Share | 48.000 | 48.000 | 48.000 | 48.000 | 48.000 | 48.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 4.35% | Upgrade
|
| Gross Margin | 15.85% | 16.16% | 16.02% | 16.09% | 16.63% | 16.08% | Upgrade
|
| Operating Margin | 4.03% | 4.21% | 3.68% | 3.63% | 4.20% | 4.17% | Upgrade
|
| Profit Margin | 2.58% | 2.75% | 2.56% | 2.70% | 2.80% | 2.78% | Upgrade
|
| Free Cash Flow Margin | - | 0.75% | 4.00% | -1.05% | 2.26% | 0.18% | Upgrade
|
| EBITDA | 7,640 | 7,699 | 6,940 | 6,714 | 6,910 | 6,500 | Upgrade
|
| EBITDA Margin | 6.42% | 6.68% | 6.33% | 6.51% | 6.94% | 6.46% | Upgrade
|
| D&A For EBITDA | 2,841 | 2,854 | 2,905 | 2,965 | 2,727 | 2,303 | Upgrade
|
| EBIT | 4,799 | 4,845 | 4,035 | 3,749 | 4,183 | 4,197 | Upgrade
|
| EBIT Margin | 4.03% | 4.21% | 3.68% | 3.63% | 4.20% | 4.17% | Upgrade
|
| Effective Tax Rate | 32.97% | 34.50% | 30.76% | 30.51% | 33.29% | 31.11% | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.