Nipro Corporation (TYO:8086)
Japan · Delayed Price · Currency is JPY 1,576.50
-14.00 (-0.88%)
Aug 25, 2026, 3:30 PM JST
Nipro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 668,863 | 660,538 | 644,586 | 586,785 | 545,199 | 494,789 | |
Revenue Growth | 2.68% | 2.48% | 9.85% | 7.63% | 10.19% | 8.61% |
Cost of Revenue | 456,764 | 452,256 | 453,702 | 415,465 | 381,749 | 345,519 |
Gross Profit | 212,099 | 208,282 | 190,884 | 171,320 | 163,450 | 149,270 |
Selling, General & Admin | 151,164 | 147,844 | 143,477 | 129,177 | 127,062 | 108,631 |
Research & Development | 21,823 | 21,823 | 18,891 | 18,188 | 17,217 | 16,166 |
Operating Expenses | 174,804 | 170,657 | 164,285 | 148,985 | 145,720 | 125,386 |
Operating Income | 37,295 | 37,625 | 26,599 | 22,335 | 17,730 | 23,884 |
Interest Expense | -10,674 | -9,765 | -7,844 | -6,527 | -4,501 | -4,189 |
Interest & Investment Income | 2,567 | 2,598 | 2,966 | 2,425 | 2,490 | 1,915 |
Earnings From Equity Investments | -2,893 | -3,498 | -3,282 | -1,996 | -1,451 | -918 |
Currency Exchange Gain (Loss) | -1,158 | -4,191 | -5,381 | 2,555 | 2,125 | 4,833 |
Other Non Operating Income (Expenses) | -2,327 | -3,048 | -2,244 | 716 | -1,047 | 2,058 |
EBT Excluding Unusual Items | 22,810 | 19,721 | 10,814 | 19,508 | 15,346 | 27,583 |
Gain (Loss) on Sale of Investments | 7,929 | 7,929 | 7,662 | -217 | 1,954 | 109 |
Gain (Loss) on Sale of Assets | 329 | 4,489 | 262 | 2,314 | 2,545 | 358 |
Asset Writedown | -7,350 | -7,070 | -5,627 | -2,044 | -2,121 | -3,845 |
Legal Settlements | - | - | - | -540 | -549 | - |
Other Unusual Items | 5,109 | 4,416 | 5,974 | 197 | -399 | -962 |
Pretax Income | 28,827 | 29,485 | 19,085 | 19,218 | 16,776 | 23,243 |
Income Tax Expense | 12,182 | 13,736 | 12,417 | 7,049 | 10,843 | 8,177 |
Earnings From Continuing Operations | 16,645 | 15,749 | 6,668 | 12,169 | 5,933 | 15,066 |
Minority Interest in Earnings | -2,573 | -2,245 | -1,555 | -1,060 | -1,359 | -1,611 |
Net Income | 14,072 | 13,504 | 5,113 | 11,109 | 4,574 | 13,455 |
Net Income to Common | 14,072 | 13,504 | 5,113 | 11,109 | 4,574 | 13,455 |
Net Income Growth | 144.39% | 164.11% | -53.97% | 142.87% | -66.00% | -5.31% |
Shares Outstanding (Basic) | 163 | 163 | 163 | 163 | 163 | 163 |
Shares Outstanding (Diluted) | 183 | 184 | 184 | 184 | 184 | 174 |
Shares Change | 12.44% | - | -0.00% | - | 5.92% | 6.55% |
EPS (Basic) | 86.22 | 82.80 | 31.35 | 68.11 | 28.04 | 82.50 |
EPS (Diluted) | 76.73 | 73.36 | 27.78 | 60.35 | 24.85 | 77.42 |
EPS Growth | 145.29% | 164.07% | -53.97% | 142.86% | -67.90% | -11.13% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -7,634 | -8,133 | -21,267 | -74,440 | -11,589 |
Free Cash Flow Per Share | - | -41.47 | -44.18 | -115.53 | -404.40 | -66.69 |
Dividend Per Share | 29.000 | 29.000 | 25.000 | 25.000 | 22.000 | 27.000 |
Dividend Growth | 16.00% | 16.00% | 0% | 13.64% | -18.52% | -3.57% |
Gross Margin | 31.71% | 31.53% | 29.61% | 29.20% | 29.98% | 30.17% |
Operating Margin | 5.58% | 5.70% | 4.13% | 3.81% | 3.25% | 4.83% |
Profit Margin | 2.10% | 2.04% | 0.79% | 1.89% | 0.84% | 2.72% |
Free Cash Flow Margin | - | -1.16% | -1.26% | -3.62% | -13.65% | -2.34% |
EBITDA | 100,554 | 101,362 | 92,247 | 81,207 | 66,473 | 70,048 |
EBITDA Margin | 15.03% | 15.35% | 14.31% | 13.84% | 12.19% | 14.16% |
D&A For EBITDA | 63,259 | 63,737 | 65,648 | 58,872 | 48,743 | 46,164 |
EBIT | 37,295 | 37,625 | 26,599 | 22,335 | 17,730 | 23,884 |
EBIT Margin | 5.58% | 5.70% | 4.13% | 3.81% | 3.25% | 4.83% |
Effective Tax Rate | 42.26% | 46.59% | 65.06% | 36.68% | 64.63% | 35.18% |