MOONBAT Co.,Ltd. (TYO:8115)
Japan
· Delayed Price · Currency is JPY 976.00
+1.00 (0.10%)
Apr 24, 2025, 2:09 PM JST
MOONBAT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 11,576 | 10,610 | 9,580 | 7,455 | 7,170 | 9,503 | Upgrade
|
| Revenue Growth (YoY) | 8.75% | 10.75% | 28.50% | 3.98% | -24.55% | -18.25% | Upgrade
|
| Cost of Revenue | 6,489 | 6,171 | 5,880 | 4,682 | 4,246 | 6,490 | Upgrade
|
| Gross Profit | 5,087 | 4,439 | 3,700 | 2,773 | 2,924 | 3,013 | Upgrade
|
| Selling, General & Admin | 4,397 | 4,010 | 3,586 | 3,329 | 3,628 | 4,472 | Upgrade
|
| Operating Expenses | 4,391 | 4,004 | 3,586 | 3,318 | 3,641 | 4,471 | Upgrade
|
| Operating Income | 696 | 435 | 114 | -545 | -717 | -1,458 | Upgrade
|
| Interest Expense | -19 | -16 | -18 | -21 | -21 | -5 | Upgrade
|
| Interest & Investment Income | 12 | 7 | 3 | 4 | 6 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | 32 | 40 | 33 | 23 | 71 | Upgrade
|
| Other Non Operating Income (Expenses) | 12 | 31 | 37 | 80 | 102 | 66 | Upgrade
|
| EBT Excluding Unusual Items | 706 | 489 | 176 | -449 | -607 | -1,320 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 10 | 102 | 64 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1,009 | - | Upgrade
|
| Other Unusual Items | - | -80 | - | -10 | -196 | - | Upgrade
|
| Pretax Income | 706 | 409 | 186 | -357 | -1,748 | -1,320 | Upgrade
|
| Income Tax Expense | 86 | -136 | 46 | 22 | 110 | 105 | Upgrade
|
| Net Income | 618 | 545 | 140 | -379 | -1,858 | -1,425 | Upgrade
|
| Net Income to Common | 618 | 545 | 140 | -379 | -1,858 | -1,425 | Upgrade
|
| Net Income Growth | 15.95% | 289.29% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | -1.47% | -2.50% | -1.78% | -0.04% | -1.18% | -0.86% | Upgrade
|
| EPS (Basic) | 136.65 | 119.23 | 29.86 | -79.40 | -389.11 | -294.91 | Upgrade
|
| EPS (Diluted) | 136.65 | 119.23 | 29.86 | -79.40 | -389.11 | -294.91 | Upgrade
|
| EPS Growth | 17.68% | 299.25% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 836 | 1,069 | -124 | -1,860 | -320 | Upgrade
|
| Free Cash Flow Per Share | - | 182.89 | 228.03 | -25.98 | -389.53 | -66.22 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 6.000 | 3.000 | - | 30.000 | Upgrade
|
| Dividend Growth | 233.33% | 233.33% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 43.94% | 41.84% | 38.62% | 37.20% | 40.78% | 31.71% | Upgrade
|
| Operating Margin | 6.01% | 4.10% | 1.19% | -7.31% | -10.00% | -15.34% | Upgrade
|
| Profit Margin | 5.34% | 5.14% | 1.46% | -5.08% | -25.91% | -14.99% | Upgrade
|
| Free Cash Flow Margin | - | 7.88% | 11.16% | -1.66% | -25.94% | -3.37% | Upgrade
|
| EBITDA | 843.25 | 586 | 270 | -400 | -496 | -1,219 | Upgrade
|
| EBITDA Margin | 7.28% | 5.52% | 2.82% | -5.37% | -6.92% | -12.83% | Upgrade
|
| D&A For EBITDA | 147.25 | 151 | 156 | 145 | 221 | 239 | Upgrade
|
| EBIT | 696 | 435 | 114 | -545 | -717 | -1,458 | Upgrade
|
| EBIT Margin | 6.01% | 4.10% | 1.19% | -7.31% | -10.00% | -15.34% | Upgrade
|
| Effective Tax Rate | 12.18% | - | 24.73% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.