MOONBAT Co.,Ltd. (TYO:8115)
Japan · Delayed Price · Currency is JPY 1,432.00
+9.00 (0.63%)
Mar 6, 2026, 3:22 PM JST
MOONBAT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 11,835 | 11,946 | 10,610 | 9,580 | 7,455 | 7,170 | |
Revenue Growth (YoY) | 2.24% | 12.59% | 10.75% | 28.50% | 3.98% | -24.55% |
Cost of Revenue | 6,701 | 6,825 | 6,171 | 5,880 | 4,682 | 4,246 |
Gross Profit | 5,134 | 5,121 | 4,439 | 3,700 | 2,773 | 2,924 |
Selling, General & Admin | 4,526 | 4,419 | 4,010 | 3,586 | 3,329 | 3,628 |
Operating Expenses | 4,525 | 4,418 | 4,004 | 3,586 | 3,318 | 3,641 |
Operating Income | 609 | 703 | 435 | 114 | -545 | -717 |
Interest Expense | -25 | -21 | -16 | -18 | -21 | -21 |
Interest & Investment Income | 13 | 10 | 7 | 3 | 4 | 6 |
Currency Exchange Gain (Loss) | 52 | -37 | 32 | 40 | 33 | 23 |
Other Non Operating Income (Expenses) | 24 | 10 | 31 | 37 | 80 | 102 |
EBT Excluding Unusual Items | 673 | 665 | 489 | 176 | -449 | -607 |
Gain (Loss) on Sale of Investments | -10 | - | - | 10 | 102 | 64 |
Asset Writedown | - | - | - | - | - | -1,009 |
Other Unusual Items | 50 | 50 | -80 | - | -10 | -196 |
Pretax Income | 713 | 715 | 409 | 186 | -357 | -1,748 |
Income Tax Expense | 156 | 128 | -136 | 46 | 22 | 110 |
Earnings From Continuing Operations | 557 | 587 | 545 | 140 | -379 | -1,858 |
Minority Interest in Earnings | -4 | -4 | - | - | - | - |
Net Income | 553 | 583 | 545 | 140 | -379 | -1,858 |
Net Income to Common | 553 | 583 | 545 | 140 | -379 | -1,858 |
Net Income Growth | -10.52% | 6.97% | 289.29% | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.33% | -1.33% | -2.50% | -1.78% | -0.04% | -1.18% |
EPS (Basic) | 122.69 | 129.27 | 119.23 | 29.86 | -79.40 | -389.11 |
EPS (Diluted) | 122.69 | 129.27 | 119.23 | 29.86 | -79.40 | -389.11 |
EPS Growth | -10.22% | 8.42% | 299.25% | - | - | - |
Free Cash Flow | - | 696 | 836 | 1,069 | -124 | -1,860 |
Free Cash Flow Per Share | - | 154.32 | 182.89 | 228.03 | -25.98 | -389.53 |
Dividend Per Share | 52.000 | 52.000 | 20.000 | 6.000 | 3.000 | - |
Dividend Growth | 160.00% | 160.00% | 233.33% | 100.00% | - | - |
Gross Margin | 43.38% | 42.87% | 41.84% | 38.62% | 37.20% | 40.78% |
Operating Margin | 5.15% | 5.88% | 4.10% | 1.19% | -7.31% | -10.00% |
Profit Margin | 4.67% | 4.88% | 5.14% | 1.46% | -5.08% | -25.91% |
Free Cash Flow Margin | - | 5.83% | 7.88% | 11.16% | -1.66% | -25.94% |
EBITDA | 795 | 874 | 586 | 270 | -400 | -496 |
EBITDA Margin | 6.72% | 7.32% | 5.52% | 2.82% | -5.37% | -6.92% |
D&A For EBITDA | 186 | 171 | 151 | 156 | 145 | 221 |
EBIT | 609 | 703 | 435 | 114 | -545 | -717 |
EBIT Margin | 5.15% | 5.88% | 4.10% | 1.19% | -7.31% | -10.00% |
Effective Tax Rate | 21.88% | 17.90% | - | 24.73% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.