MOONBAT Co.,Ltd. (TYO:8115)
Japan
· Delayed Price · Currency is JPY 1,069.00
+39.00 (3.79%)
Jun 16, 2025, 3:30 PM JST
MOONBAT Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 715 | 408 | 186 | -357 | -1,747 | Upgrade
|
| Depreciation & Amortization | 171 | 151 | 156 | 145 | 221 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 1,009 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -10 | -102 | -64 | Upgrade
|
| Other Operating Activities | -89 | -53 | -41 | 4 | -18 | Upgrade
|
| Change in Accounts Receivable | 310 | 434 | 59 | 45 | -269 | Upgrade
|
| Change in Inventory | -19 | 166 | 620 | 212 | -412 | Upgrade
|
| Change in Accounts Payable | -139 | -71 | 67 | -2 | -399 | Upgrade
|
| Change in Other Net Operating Assets | -160 | -125 | 38 | -46 | -26 | Upgrade
|
| Operating Cash Flow | 789 | 910 | 1,075 | -101 | -1,705 | Upgrade
|
| Operating Cash Flow Growth | -13.30% | -15.35% | - | - | - | Upgrade
|
| Capital Expenditures | -87 | -74 | -6 | -23 | -155 | Upgrade
|
| Cash Acquisitions | 91 | - | - | - | - | Upgrade
|
| Investment in Securities | -7 | -5 | 26 | 135 | 101 | Upgrade
|
| Other Investing Activities | 3 | 48 | 50 | 40 | 34 | Upgrade
|
| Investing Cash Flow | - | -31 | 70 | 152 | -20 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 2,200 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 67 | - | Upgrade
|
| Total Debt Issued | - | - | - | 67 | 2,200 | Upgrade
|
| Short-Term Debt Repaid | -19 | -500 | -700 | -500 | - | Upgrade
|
| Long-Term Debt Repaid | -212 | -78 | -39 | -132 | -65 | Upgrade
|
| Total Debt Repaid | -231 | -578 | -739 | -632 | -65 | Upgrade
|
| Net Debt Issued (Repaid) | -231 | -578 | -739 | -565 | 2,135 | Upgrade
|
| Repurchase of Common Stock | -27 | -49 | -73 | -3 | -3 | Upgrade
|
| Dividends Paid | -157 | -27 | -14 | - | -142 | Upgrade
|
| Other Financing Activities | -76 | -87 | -95 | -93 | -96 | Upgrade
|
| Financing Cash Flow | -491 | -741 | -921 | -661 | 1,894 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1 | 16 | 9 | 13 | 3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | 1 | - | Upgrade
|
| Net Cash Flow | 298 | 153 | 233 | -596 | 172 | Upgrade
|
| Free Cash Flow | 702 | 836 | 1,069 | -124 | -1,860 | Upgrade
|
| Free Cash Flow Growth | -16.03% | -21.80% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 5.88% | 7.88% | 11.16% | -1.66% | -25.94% | Upgrade
|
| Free Cash Flow Per Share | 155.64 | 182.89 | 228.03 | -25.98 | -389.53 | Upgrade
|
| Cash Interest Paid | 24 | 16 | 18 | 20 | 23 | Upgrade
|
| Cash Income Tax Paid | 87 | 56 | 41 | -3 | 13 | Upgrade
|
| Levered Free Cash Flow | 537.25 | 800.88 | 1,050 | 201.25 | -1,328 | Upgrade
|
| Unlevered Free Cash Flow | 550.38 | 810.88 | 1,061 | 214.38 | -1,315 | Upgrade
|
| Change in Net Working Capital | -27 | -462 | -840 | -433 | 933 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.