MOONBAT Co.,Ltd. (TYO:8115)
Japan · Delayed Price · Currency is JPY 1,316.00
-7.00 (-0.53%)
Aug 26, 2026, 3:30 PM JST
MOONBAT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 11,813 | 11,933 | 11,946 | 10,610 | 9,580 | 7,455 | |
Revenue Growth | -3.04% | -0.11% | 12.59% | 10.75% | 28.50% | 3.98% |
Cost of Revenue | 6,724 | 6,643 | 6,825 | 6,171 | 5,880 | 4,682 |
Gross Profit | 5,089 | 5,290 | 5,121 | 4,439 | 3,700 | 2,773 |
Selling, General & Admin | 4,720 | 4,677 | 4,419 | 4,010 | 3,586 | 3,329 |
Operating Expenses | 4,720 | 4,677 | 4,418 | 4,004 | 3,586 | 3,318 |
Operating Income | 369 | 613 | 703 | 435 | 114 | -545 |
Interest Expense | -30 | -26 | -21 | -16 | -18 | -21 |
Interest & Investment Income | 17 | 14 | 10 | 7 | 3 | 4 |
Currency Exchange Gain (Loss) | 141 | 61 | -37 | 32 | 40 | 33 |
Other Non Operating Income (Expenses) | 22 | 22 | 10 | 31 | 37 | 80 |
EBT Excluding Unusual Items | 519 | 684 | 665 | 489 | 176 | -449 |
Gain (Loss) on Sale of Investments | 10 | -10 | - | - | 10 | 102 |
Other Unusual Items | - | - | 50 | -80 | - | -10 |
Pretax Income | 529 | 674 | 715 | 409 | 186 | -357 |
Income Tax Expense | 70 | 101 | 128 | -136 | 46 | 22 |
Earnings From Continuing Operations | 459 | 573 | 587 | 545 | 140 | -379 |
Minority Interest in Earnings | 5 | -3 | -4 | - | - | - |
Net Income | 464 | 570 | 583 | 545 | 140 | -379 |
Net Income to Common | 464 | 570 | 583 | 545 | 140 | -379 |
Net Income Growth | -37.63% | -2.23% | 6.97% | 289.29% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -0.02% | -0.07% | -1.33% | -2.50% | -1.78% | -0.04% |
EPS (Basic) | 102.95 | 126.47 | 129.27 | 119.23 | 29.86 | -79.40 |
EPS (Diluted) | 102.95 | 126.47 | 129.27 | 119.23 | 29.86 | -79.40 |
EPS Growth | -37.62% | -2.17% | 8.42% | 299.25% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 257 | 696 | 836 | 1,069 | -124 |
Free Cash Flow Per Share | - | 57.02 | 154.32 | 182.89 | 228.03 | -25.98 |
Dividend Per Share | 51.000 | 51.000 | 52.000 | 20.000 | 6.000 | 3.000 |
Dividend Growth | -1.92% | -1.92% | 160.00% | 233.33% | 100.00% | - |
Gross Margin | 43.08% | 44.33% | 42.87% | 41.84% | 38.62% | 37.20% |
Operating Margin | 3.12% | 5.14% | 5.88% | 4.10% | 1.19% | -7.31% |
Profit Margin | 3.93% | 4.78% | 4.88% | 5.14% | 1.46% | -5.08% |
Free Cash Flow Margin | - | 2.15% | 5.83% | 7.88% | 11.16% | -1.66% |
EBITDA | 542.5 | 786 | 874 | 586 | 270 | -400 |
EBITDA Margin | 4.59% | 6.59% | 7.32% | 5.52% | 2.82% | -5.37% |
D&A For EBITDA | 173.5 | 173 | 171 | 151 | 156 | 145 |
EBIT | 369 | 613 | 703 | 435 | 114 | -545 |
EBIT Margin | 3.12% | 5.14% | 5.88% | 4.10% | 1.19% | -7.31% |
Effective Tax Rate | 13.23% | 14.99% | 17.90% | - | 24.73% | - |