KING Co., Ltd. (TYO:8118)
Japan · Delayed Price · Currency is JPY 1,224.00
+7.00 (0.58%)
Aug 25, 2026, 9:00 AM JST
KING Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,842 | 7,835 | 8,157 | 8,548 | 8,422 | 8,050 | |
Revenue Growth | -3.50% | -3.95% | -4.57% | 1.50% | 4.62% | -0.57% |
Cost of Revenue | 3,326 | 3,296 | 3,469 | 3,661 | 3,718 | 3,524 |
Gross Profit | 4,516 | 4,539 | 4,688 | 4,887 | 4,704 | 4,526 |
Selling, General & Admin | 3,407 | 3,410 | 3,491 | 3,589 | 3,331 | 3,507 |
Operating Expenses | 3,745 | 3,748 | 3,821 | 3,892 | 3,628 | 3,851 |
Operating Income | 771 | 791 | 867 | 995 | 1,076 | 675 |
Interest Expense | -5 | -5 | -4 | -3 | -3 | -3 |
Interest & Investment Income | 156 | 155 | 78 | 54 | 42 | 31 |
Other Non Operating Income (Expenses) | 7 | 8 | 9 | 13 | 14 | 22 |
EBT Excluding Unusual Items | 929 | 949 | 950 | 1,059 | 1,129 | 725 |
Gain (Loss) on Sale of Investments | - | - | 4 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2 |
Asset Writedown | -17 | -15 | -20 | -75 | -11 | -40 |
Other Unusual Items | - | - | - | -38 | - | -54 |
Pretax Income | 912 | 934 | 934 | 946 | 1,118 | 633 |
Income Tax Expense | 299 | 309 | 201 | 413 | 363 | 211 |
Net Income | 613 | 625 | 733 | 533 | 755 | 422 |
Net Income to Common | 613 | 625 | 733 | 533 | 755 | 422 |
Net Income Growth | -18.92% | -14.73% | 37.52% | -29.40% | 78.91% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 18 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 18 |
Shares Change | -0.30% | -0.18% | -1.03% | -3.10% | -6.72% | -1.04% |
EPS (Basic) | 38.45 | 39.17 | 45.86 | 33.00 | 45.30 | 23.62 |
EPS (Diluted) | 38.45 | 39.17 | 45.86 | 33.00 | 45.30 | 23.62 |
EPS Growth | -18.67% | -14.58% | 38.96% | -27.15% | 91.80% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 938 | 548 | 759 | 1,194 | 277 |
Free Cash Flow Per Share | - | 58.79 | 34.28 | 46.99 | 71.64 | 15.50 |
Dividend Per Share | 18.000 | 18.000 | 18.000 | 18.000 | 17.000 | 9.000 |
Dividend Growth | 0% | 0% | 0% | 5.88% | 88.89% | 28.57% |
Gross Margin | 57.59% | 57.93% | 57.47% | 57.17% | 55.85% | 56.22% |
Operating Margin | 9.83% | 10.10% | 10.63% | 11.64% | 12.78% | 8.38% |
Profit Margin | 7.82% | 7.98% | 8.99% | 6.24% | 8.96% | 5.24% |
Free Cash Flow Margin | - | 11.97% | 6.72% | 8.88% | 14.18% | 3.44% |
EBITDA | 1,191 | 1,206 | 1,264 | 1,412 | 1,483 | 1,096 |
EBITDA Margin | 15.18% | 15.39% | 15.50% | 16.52% | 17.61% | 13.61% |
D&A For EBITDA | 419.5 | 415 | 397 | 417 | 407 | 421 |
EBIT | 771 | 791 | 867 | 995 | 1,076 | 675 |
EBIT Margin | 9.83% | 10.10% | 10.63% | 11.64% | 12.78% | 8.38% |
Effective Tax Rate | 32.78% | 33.08% | 21.52% | 43.66% | 32.47% | 33.33% |
Advertising Expenses | - | 745 | 762 | 782 | 681 | 842 |