Sanyei Corporation (TYO:8119)
872.00
-8.00 (-0.91%)
Feb 16, 2026, 3:30 PM JST
Sanyei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 36,631 | 39,861 | 36,688 | 38,654 | 33,976 | 33,050 | |
Revenue Growth (YoY) | -9.57% | 8.65% | -5.09% | 13.77% | 2.80% | -19.81% |
Cost of Revenue | 27,609 | 29,565 | 26,941 | 29,229 | 25,735 | 24,069 |
Gross Profit | 9,022 | 10,296 | 9,747 | 9,425 | 8,241 | 8,981 |
Selling, General & Admin | 7,693 | 8,017 | 8,327 | 8,792 | 8,716 | 9,200 |
Operating Expenses | 7,875 | 8,199 | 8,583 | 9,187 | 9,153 | 9,691 |
Operating Income | 1,147 | 2,097 | 1,164 | 238 | -912 | -710 |
Interest Expense | -47 | -23 | -30 | -37 | -39 | -34 |
Interest & Investment Income | 121 | 105 | 90 | 69 | 71 | 93 |
Currency Exchange Gain (Loss) | -43 | -63 | 4 | -72 | 151 | 62 |
Other Non Operating Income (Expenses) | 52 | 31 | 19 | 60 | 71 | 143 |
EBT Excluding Unusual Items | 1,230 | 2,147 | 1,247 | 258 | -658 | -446 |
Gain (Loss) on Sale of Investments | - | -2 | -126 | 33 | 8 | 2 |
Gain (Loss) on Sale of Assets | 9 | - | 6 | 2 | -5 | 283 |
Asset Writedown | -42 | -328 | -175 | -172 | -66 | -121 |
Other Unusual Items | -158 | -168 | -18 | -1 | -3 | -14 |
Pretax Income | 1,039 | 1,649 | 934 | 120 | -724 | -296 |
Income Tax Expense | 662 | 672 | 393 | 275 | 218 | 417 |
Earnings From Continuing Operations | 377 | 977 | 541 | -155 | -942 | -713 |
Minority Interest in Earnings | -3 | -3 | -3 | -3 | -3 | -4 |
Net Income | 374 | 974 | 538 | -158 | -945 | -717 |
Net Income to Common | 374 | 974 | 538 | -158 | -945 | -717 |
Net Income Growth | -69.96% | 81.04% | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 10 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 10 | 10 | 10 | 9 |
Shares Change (YoY) | 0.35% | -1.75% | 1.04% | 0.51% | 0.39% | -1.35% |
EPS (Basic) | 39.40 | 103.03 | 56.44 | -16.55 | -99.47 | -75.77 |
EPS (Diluted) | 39.40 | 102.80 | 55.77 | -16.55 | -99.47 | -75.77 |
EPS Growth | -70.04% | 84.31% | - | - | - | - |
Free Cash Flow | - | 3,622 | 206 | 819 | -888 | -1,014 |
Free Cash Flow Per Share | - | 382.07 | 21.35 | 85.77 | -93.47 | -107.15 |
Dividend Per Share | 21.000 | 31.000 | 20.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | -23.64% | 55.00% | 300.00% | - | - | -81.82% |
Gross Margin | 24.63% | 25.83% | 26.57% | 24.38% | 24.25% | 27.17% |
Operating Margin | 3.13% | 5.26% | 3.17% | 0.62% | -2.68% | -2.15% |
Profit Margin | 1.02% | 2.44% | 1.47% | -0.41% | -2.78% | -2.17% |
Free Cash Flow Margin | - | 9.09% | 0.56% | 2.12% | -2.61% | -3.07% |
EBITDA | 1,311 | 2,340 | 1,513 | 705 | -406 | -151 |
EBITDA Margin | 3.58% | 5.87% | 4.12% | 1.82% | -1.20% | -0.46% |
D&A For EBITDA | 163.5 | 243 | 349 | 467 | 506 | 559 |
EBIT | 1,147 | 2,097 | 1,164 | 238 | -912 | -710 |
EBIT Margin | 3.13% | 5.26% | 3.17% | 0.62% | -2.68% | -2.15% |
Effective Tax Rate | 63.71% | 40.75% | 42.08% | 229.17% | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.