Wakita & Co.,LTD. (TYO: 8125)
Japan
· Delayed Price · Currency is JPY 1,729.00
+30.00 (1.77%)
Oct 3, 2024, 3:15 PM JST
Wakita & Co.,LTD. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 90,629 | 88,654 | 78,870 | 74,989 | 74,015 | 82,275 | Upgrade
|
| Revenue Growth (YoY) | 12.61% | 12.41% | 5.18% | 1.32% | -10.04% | 16.74% | Upgrade
|
| Cost of Revenue | 64,956 | 63,791 | 57,374 | 55,023 | 55,268 | 63,932 | Upgrade
|
| Gross Profit | 25,673 | 24,863 | 21,496 | 19,966 | 18,747 | 18,343 | Upgrade
|
| Selling, General & Admin | 19,602 | 18,888 | 15,017 | 13,923 | 12,900 | 11,796 | Upgrade
|
| Other Operating Expenses | 350 | 350 | - | - | - | - | Upgrade
|
| Operating Expenses | 20,035 | 19,321 | 15,730 | 14,459 | 13,325 | 12,453 | Upgrade
|
| Operating Income | 5,638 | 5,542 | 5,766 | 5,507 | 5,422 | 5,890 | Upgrade
|
| Interest Expense | -194 | -190 | -144 | -105 | -101 | -98 | Upgrade
|
| Interest & Investment Income | 161 | 163 | 172 | 154 | 154 | 118 | Upgrade
|
| Currency Exchange Gain (Loss) | 49 | 54 | 53 | 37 | 16 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | 134 | 142 | 32 | 67 | 169 | 105 | Upgrade
|
| EBT Excluding Unusual Items | 5,788 | 5,711 | 5,879 | 5,660 | 5,660 | 6,027 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 410 | 28 | - | -6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15 | 14 | 29 | 541 | -198 | 8 | Upgrade
|
| Asset Writedown | -157 | -160 | -33 | -151 | -11 | -4 | Upgrade
|
| Other Unusual Items | -19 | -2 | -1 | 1 | -1 | -68 | Upgrade
|
| Pretax Income | 5,627 | 5,563 | 6,284 | 6,079 | 5,450 | 5,957 | Upgrade
|
| Income Tax Expense | 2,298 | 2,301 | 2,262 | 2,375 | 2,136 | 2,268 | Upgrade
|
| Earnings From Continuing Operations | 3,329 | 3,262 | 4,022 | 3,704 | 3,314 | 3,689 | Upgrade
|
| Minority Interest in Earnings | -100 | -104 | -121 | -131 | -123 | -82 | Upgrade
|
| Net Income | 3,229 | 3,158 | 3,901 | 3,573 | 3,191 | 3,607 | Upgrade
|
| Net Income to Common | 3,229 | 3,158 | 3,901 | 3,573 | 3,191 | 3,607 | Upgrade
|
| Net Income Growth | -14.80% | -19.05% | 9.18% | 11.97% | -11.53% | -13.79% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 51 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 51 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | -2.06% | -2.48% | -1.68% | -0.03% | 0.00% | -0.05% | Upgrade
|
| EPS (Basic) | 65.11 | 63.44 | 76.42 | 68.82 | 61.44 | 69.45 | Upgrade
|
| EPS (Diluted) | 65.11 | 63.44 | 76.42 | 68.82 | 61.44 | 69.45 | Upgrade
|
| EPS Growth | -13.01% | -16.99% | 11.05% | 12.01% | -11.53% | -13.75% | Upgrade
|
| Free Cash Flow | - | 11,292 | -1,770 | 11,423 | 8,150 | 6,889 | Upgrade
|
| Free Cash Flow Per Share | - | 226.83 | -34.67 | 220.02 | 156.93 | 132.65 | Upgrade
|
| Dividend Per Share | 62.000 | 62.000 | 38.000 | 33.000 | - | 30.000 | Upgrade
|
| Dividend Growth | 63.16% | 63.16% | 15.15% | - | - | 0% | Upgrade
|
| Gross Margin | 28.33% | 28.04% | 27.25% | 26.63% | 25.33% | 22.29% | Upgrade
|
| Operating Margin | 6.22% | 6.25% | 7.31% | 7.34% | 7.33% | 7.16% | Upgrade
|
| Profit Margin | 3.56% | 3.56% | 4.95% | 4.76% | 4.31% | 4.38% | Upgrade
|
| Free Cash Flow Margin | - | 12.74% | -2.24% | 15.23% | 11.01% | 8.37% | Upgrade
|
| EBITDA | 13,937 | 13,632 | 13,019 | 11,683 | 11,454 | 11,319 | Upgrade
|
| EBITDA Margin | 15.38% | 15.38% | 16.51% | 15.58% | 15.48% | 13.76% | Upgrade
|
| D&A For EBITDA | 8,299 | 8,090 | 7,253 | 6,176 | 6,032 | 5,429 | Upgrade
|
| EBIT | 5,638 | 5,542 | 5,766 | 5,507 | 5,422 | 5,890 | Upgrade
|
| EBIT Margin | 6.22% | 6.25% | 7.31% | 7.34% | 7.33% | 7.16% | Upgrade
|
| Effective Tax Rate | 40.84% | 41.36% | 36.00% | 39.07% | 39.19% | 38.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.