Wakita & Co.,LTD. (TYO:8125)
Japan flag Japan · Delayed Price · Currency is JPY
1,747.00
-24.00 (-1.36%)
Apr 24, 2025, 3:30 PM JST

Wakita & Co.,LTD. Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Revenue
92,32188,65478,87074,98974,015
Upgrade
Revenue Growth (YoY)
4.14%12.40%5.17%1.32%-10.04%
Upgrade
Cost of Revenue
65,42363,79157,37455,02355,268
Upgrade
Gross Profit
26,89824,86321,49619,96618,747
Upgrade
Selling, General & Admin
20,50618,88815,01713,92312,900
Upgrade
Other Operating Expenses
-350---
Upgrade
Operating Expenses
20,50619,32115,73014,45913,325
Upgrade
Operating Income
6,3925,5425,7665,5075,422
Upgrade
Interest Expense
-203-190-144-105-101
Upgrade
Interest & Investment Income
190163172154154
Upgrade
Currency Exchange Gain (Loss)
-754533716
Upgrade
Other Non Operating Income (Expenses)
1341423267169
Upgrade
EBT Excluding Unusual Items
6,5065,7115,8795,6605,660
Upgrade
Gain (Loss) on Sale of Investments
57-41028-
Upgrade
Gain (Loss) on Sale of Assets
11429541-198
Upgrade
Asset Writedown
-56-160-33-151-11
Upgrade
Other Unusual Items
-17-2-11-1
Upgrade
Pretax Income
6,4915,5636,2846,0795,450
Upgrade
Income Tax Expense
2,4902,3012,2622,3752,136
Upgrade
Earnings From Continuing Operations
4,0013,2624,0223,7043,314
Upgrade
Minority Interest in Earnings
-89-104-121-131-123
Upgrade
Net Income
3,9123,1583,9013,5733,191
Upgrade
Net Income to Common
3,9123,1583,9013,5733,191
Upgrade
Net Income Growth
23.88%-19.05%9.18%11.97%-11.53%
Upgrade
Shares Outstanding (Basic)
4950515252
Upgrade
Shares Outstanding (Diluted)
4950515252
Upgrade
Shares Change (YoY)
-0.84%-2.48%-1.68%-0.03%0.00%
Upgrade
EPS (Basic)
79.2563.4476.4268.8261.44
Upgrade
EPS (Diluted)
79.2563.4476.4268.8261.44
Upgrade
EPS Growth
24.93%-16.99%11.04%12.01%-11.54%
Upgrade
Free Cash Flow
15,09511,292-1,77011,4238,150
Upgrade
Free Cash Flow Per Share
305.80226.83-34.67220.02156.93
Upgrade
Dividend Per Share
100.00062.00038.00033.000-
Upgrade
Dividend Growth
61.29%63.16%15.15%--
Upgrade
Gross Margin
29.13%28.04%27.26%26.63%25.33%
Upgrade
Operating Margin
6.92%6.25%7.31%7.34%7.33%
Upgrade
Profit Margin
4.24%3.56%4.95%4.76%4.31%
Upgrade
Free Cash Flow Margin
16.35%12.74%-2.24%15.23%11.01%
Upgrade
EBITDA
14,45113,63213,01911,68311,454
Upgrade
EBITDA Margin
15.65%15.38%16.51%15.58%15.47%
Upgrade
D&A For EBITDA
8,0598,0907,2536,1766,032
Upgrade
EBIT
6,3925,5425,7665,5075,422
Upgrade
EBIT Margin
6.92%6.25%7.31%7.34%7.33%
Upgrade
Effective Tax Rate
38.36%41.36%36.00%39.07%39.19%
Upgrade
Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.