Wakita & Co.,LTD. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	93,222	92,321	88,654	78,870	74,989
Revenue Growth (YoY)	0.98%	4.14%	12.40%	5.17%	1.32%
Cost of Revenue	65,841	65,423	63,791	57,374	55,023
Gross Profit	27,381	26,898	24,863	21,496	19,966
Selling, General & Admin	22,099	20,247	18,888	15,017	13,923
Other Operating Expenses	-	179	350	-	-
Operating Expenses	22,099	20,506	19,321	15,730	14,459
Operating Income	5,282	6,392	5,542	5,766	5,507
Interest Expense	-222	-203	-190	-144	-105
Interest & Investment Income	206	190	163	172	154
Earnings From Equity Investments	34	-	-	-	-
Currency Exchange Gain (Loss)	31	-7	54	53	37
Other Non Operating Income (Expenses)	154	134	142	32	67
EBT Excluding Unusual Items	5,485	6,506	5,711	5,879	5,660
Gain (Loss) on Sale of Investments	18	57	-	410	28
Gain (Loss) on Sale of Assets	121	1	14	29	541
Asset Writedown	-21	-56	-160	-33	-151
Other Unusual Items	-10	-17	-2	-1	1
Pretax Income	5,593	6,491	5,563	6,284	6,079
Income Tax Expense	2,046	2,490	2,301	2,262	2,375
Earnings From Continuing Operations	3,547	4,001	3,262	4,022	3,704
Minority Interest in Earnings	-96	-89	-104	-121	-131
Net Income	3,451	3,912	3,158	3,901	3,573
Net Income to Common	3,451	3,912	3,158	3,901	3,573
Net Income Growth	-11.78%	23.88%	-19.05%	9.18%	11.97%
Shares Outstanding (Basic)	49	49	50	51	52
Shares Outstanding (Diluted)	49	49	50	51	52
Shares Change (YoY)	0.23%	-0.84%	-2.48%	-1.68%	-0.03%
EPS (Basic)	69.75	79.25	63.44	76.42	68.82
EPS (Diluted)	69.75	79.25	63.44	76.42	68.82
EPS Growth	-11.99%	24.93%	-16.99%	11.04%	12.01%
Free Cash Flow	11,793	15,095	11,292	-1,770	11,423
Free Cash Flow Per Share	238.35	305.80	226.83	-34.67	220.02
Dividend Per Share	100.000	100.000	62.000	38.000	33.000
Dividend Growth	-	61.29%	63.16%	15.15%	-
Gross Margin	29.37%	29.13%	28.04%	27.26%	26.63%
Operating Margin	5.67%	6.92%	6.25%	7.31%	7.34%
Profit Margin	3.70%	4.24%	3.56%	4.95%	4.76%
Free Cash Flow Margin	12.65%	16.35%	12.74%	-2.24%	15.23%
EBITDA	13,637	14,451	13,632	13,019	11,683
EBITDA Margin	14.63%	15.65%	15.38%	16.51%	15.58%
D&A For EBITDA	8,355	8,059	8,090	7,253	6,176
EBIT	5,282	6,392	5,542	5,766	5,507
EBIT Margin	5.67%	6.92%	6.25%	7.31%	7.34%
Effective Tax Rate	36.58%	38.36%	41.36%	36.00%	39.07%

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.